Turnover/Revenue
15,969,675 GBP2022-03-01 ~ 2023-02-28
11,156,851 GBP2021-03-01 ~ 2022-02-28
Cost of Sales
-14,345,185 GBP2022-03-01 ~ 2023-02-28
-9,671,303 GBP2021-03-01 ~ 2022-02-28
Gross Profit/Loss
1,624,490 GBP2022-03-01 ~ 2023-02-28
1,485,548 GBP2021-03-01 ~ 2022-02-28
Administrative Expenses
-841,373 GBP2022-03-01 ~ 2023-02-28
-897,829 GBP2021-03-01 ~ 2022-02-28
Operating Profit/Loss
783,117 GBP2022-03-01 ~ 2023-02-28
587,873 GBP2021-03-01 ~ 2022-02-28
Other Interest Receivable/Similar Income (Finance Income)
50 GBP2022-03-01 ~ 2023-02-28
1,085 GBP2021-03-01 ~ 2022-02-28
Interest Payable/Similar Charges (Finance Costs)
-173,167 GBP2022-03-01 ~ 2023-02-28
-77,700 GBP2021-03-01 ~ 2022-02-28
Profit/Loss on Ordinary Activities Before Tax
604,602 GBP2022-03-01 ~ 2023-02-28
511,258 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
492,786 GBP2022-03-01 ~ 2023-02-28
510,090 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
492,786 GBP2022-03-01 ~ 2023-02-28
510,090 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment
489,474 GBP2023-02-28
530,040 GBP2022-02-28
Fixed Assets
489,474 GBP2023-02-28
530,040 GBP2022-02-28
Total Inventories
4,013,684 GBP2023-02-28
3,247,734 GBP2022-02-28
Debtors
5,570,511 GBP2023-02-28
4,701,257 GBP2022-02-28
Cash at bank and in hand
17,623 GBP2023-02-28
1,925 GBP2022-02-28
Current Assets
9,601,818 GBP2023-02-28
7,950,916 GBP2022-02-28
Creditors
-6,409,739 GBP2023-02-28
-5,171,437 GBP2022-02-28
Net Current Assets/Liabilities
3,192,079 GBP2023-02-28
2,779,479 GBP2022-02-28
Total Assets Less Current Liabilities
3,681,553 GBP2023-02-28
3,309,519 GBP2022-02-28
Net Assets/Liabilities
3,669,605 GBP2023-02-28
3,291,819 GBP2022-02-28
Equity
Called up share capital
450,000 GBP2023-02-28
450,000 GBP2022-02-28
450,000 GBP2021-02-28
Retained earnings (accumulated losses)
3,219,605 GBP2023-02-28
2,841,819 GBP2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
492,786 GBP2022-03-01 ~ 2023-02-28
510,090 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Depreciation Expense
34,968 GBP2022-03-01 ~ 2023-02-28
39,435 GBP2021-03-01 ~ 2022-02-28
Bank Overdrafts
-2,538,046 GBP2023-02-28
-1,576,953 GBP2022-02-28
Audit Fees/Expenses
6,500 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
412,030 GBP2022-03-01 ~ 2023-02-28
379,487 GBP2021-03-01 ~ 2022-02-28
Social Security Costs
32,138 GBP2022-03-01 ~ 2023-02-28
26,465 GBP2021-03-01 ~ 2022-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,882 GBP2022-03-01 ~ 2023-02-28
8,696 GBP2021-03-01 ~ 2022-02-28
Staff Costs/Employee Benefits Expense
454,050 GBP2022-03-01 ~ 2023-02-28
414,648 GBP2021-03-01 ~ 2022-02-28
Average number of employees in administration and support functions
42022-03-01 ~ 2023-02-28
42021-03-01 ~ 2022-02-28
Average Number of Employees
182022-03-01 ~ 2023-02-28
202021-03-01 ~ 2022-02-28
Current Tax for the Period
117,568 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
114,875 GBP2022-03-01 ~ 2023-02-28
97,139 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
644,361 GBP2023-02-28
644,361 GBP2022-02-28
Land and buildings, Under hire purchased contracts or finance leases
43,591 GBP2023-02-28
43,591 GBP2022-02-28
Plant and equipment
352,300 GBP2023-02-28
352,300 GBP2022-02-28
Motor vehicles
455,509 GBP2023-02-28
473,009 GBP2022-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-17,500 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
228,062 GBP2023-02-28
215,175 GBP2022-02-28
Land and buildings, Under hire purchased contracts or finance leases
39,044 GBP2023-02-28
38,242 GBP2022-02-28
Plant and equipment
303,181 GBP2023-02-28
294,513 GBP2022-02-28
Motor vehicles
436,000 GBP2023-02-28
437,774 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
12,887 GBP2022-03-01 ~ 2023-02-28
Land and buildings, Under hire purchased contracts or finance leases
802 GBP2022-03-01 ~ 2023-02-28
Plant and equipment
8,668 GBP2022-03-01 ~ 2023-02-28
Motor vehicles
12,611 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,385 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
416,299 GBP2023-02-28
429,186 GBP2022-02-28
Land and buildings, Under hire purchased contracts or finance leases
4,547 GBP2023-02-28
5,349 GBP2022-02-28
Plant and equipment
49,119 GBP2023-02-28
57,787 GBP2022-02-28
Motor vehicles
19,509 GBP2023-02-28
35,235 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Computers
129,195 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
1,495,761 GBP2023-02-28
1,642,456 GBP2022-02-28
Property, Plant & Equipment - Disposals
Computers
-129,195 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Disposals
-146,695 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
126,712 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,006,287 GBP2023-02-28
1,112,416 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,968 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-126,712 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-141,097 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
Computers
2,483 GBP2022-02-28
Other types of inventories not specified separately
4,013,684 GBP2023-02-28
3,247,734 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
4,541,068 GBP2023-02-28
3,714,403 GBP2022-02-28
Prepayments/Accrued Income
Current
15,416 GBP2023-02-28
8,454 GBP2022-02-28
Other Debtors
Current
1,014,027 GBP2023-02-28
978,400 GBP2022-02-28
Trade Creditors/Trade Payables
Current
2,164,264 GBP2023-02-28
1,795,117 GBP2022-02-28
Bank Borrowings/Overdrafts
Current
2,538,046 GBP2023-02-28
1,576,953 GBP2022-02-28
Corporation Tax Payable
Current
117,568 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
9,609 GBP2023-02-28
9,510 GBP2022-02-28
Creditors
Current
6,409,739 GBP2023-02-28
5,171,437 GBP2022-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,948 GBP2023-02-28
17,700 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450,000 shares2023-02-28
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-03-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,813 GBP2023-02-28
5,345 GBP2022-02-28
Between one and five year
51,252 GBP2023-02-28
21,381 GBP2022-02-28
More than five year
18,139 GBP2023-02-28
10,690 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
82,204 GBP2023-02-28
37,416 GBP2022-02-28
Dividends paid as a final distribution
115,000 GBP2022-03-01 ~ 2023-02-28
27,600 GBP2021-03-01 ~ 2022-02-28