Par Value of Share
Class 1 ordinary share
12020-10-01 ~ 2021-09-29
Property, Plant & Equipment
19,054 GBP2021-09-29
3,538 GBP2020-09-30
Investment Property
930,000 GBP2021-09-29
930,000 GBP2020-09-30
Fixed Assets
949,054 GBP2021-09-29
933,538 GBP2020-09-30
Total Inventories
1,112,403 GBP2021-09-29
509,177 GBP2020-09-30
Debtors
80,223 GBP2021-09-29
49,395 GBP2020-09-30
Cash at bank and in hand
6,907 GBP2021-09-29
2,792 GBP2020-09-30
Current Assets
1,199,533 GBP2021-09-29
561,364 GBP2020-09-30
Creditors
Current
879,831 GBP2021-09-29
426,175 GBP2020-09-30
Net Current Assets/Liabilities
319,702 GBP2021-09-29
135,189 GBP2020-09-30
Total Assets Less Current Liabilities
1,268,756 GBP2021-09-29
1,068,727 GBP2020-09-30
Net Assets/Liabilities
292,166 GBP2021-09-29
271,923 GBP2020-09-30
Equity
Called up share capital
100 GBP2021-09-29
100 GBP2020-09-30
Revaluation reserve
283,191 GBP2021-09-29
283,191 GBP2020-09-30
Retained earnings (accumulated losses)
8,875 GBP2021-09-29
-11,368 GBP2020-09-30
Equity
292,166 GBP2021-09-29
271,923 GBP2020-09-30
Average Number of Employees
92020-10-01 ~ 2021-09-29
42019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
44,751 GBP2021-09-29
19,939 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
25,697 GBP2021-09-29
16,401 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
9,296 GBP2020-10-01 ~ 2021-09-29
Property, Plant & Equipment
Plant and equipment
19,054 GBP2021-09-29
3,538 GBP2020-09-30
Investment Property - Fair Value Model
930,000 GBP2020-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
3,891 GBP2021-09-29
Amounts Owed by Group Undertakings
Current
13,640 GBP2021-09-29
6,975 GBP2020-09-30
Other Debtors
Amounts falling due within one year, Current
62,692 GBP2021-09-29
42,420 GBP2020-09-30
Debtors
Amounts falling due within one year, Current
80,223 GBP2021-09-29
49,395 GBP2020-09-30
Bank Borrowings/Overdrafts
Current
13,861 GBP2021-09-29
10,680 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Current
3,397 GBP2021-09-29
Trade Creditors/Trade Payables
Current
272,768 GBP2021-09-29
159,114 GBP2020-09-30
Amounts owed to group undertakings
Current
244,201 GBP2021-09-29
26,210 GBP2020-09-30
Other Taxation & Social Security Payable
Current
69,708 GBP2021-09-29
21,899 GBP2020-09-30
Other Creditors
Current
275,896 GBP2021-09-29
208,272 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Non-current
19,738 GBP2021-09-29
Other Creditors
Non-current
944,382 GBP2021-09-29
792,241 GBP2020-09-30
Other Remaining Borrowings
More than five year, Non-current
618,860 GBP2021-09-29
618,860 GBP2020-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
19,738 GBP2021-09-29
hire purchase agreements
23,135 GBP2021-09-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
269 GBP2021-09-29
3,223 GBP2020-09-30
Between one and five year
269 GBP2020-09-30
All periods
269 GBP2021-09-29
3,492 GBP2020-09-30
Bank Overdrafts
Secured
13,861 GBP2021-09-29
10,680 GBP2020-09-30
Total Borrowings
Secured
1,067,765 GBP2021-09-29
825,006 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-09-29
Profit/Loss
Retained earnings (accumulated losses)
90,243 GBP2020-10-01 ~ 2021-09-29
Profit/Loss
90,243 GBP2020-10-01 ~ 2021-09-29
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2020-10-01 ~ 2021-09-29
Dividends Paid
-70,000 GBP2020-10-01 ~ 2021-09-29