Average Number of Employees
322024-04-01 ~ 2025-03-31
332023-04-01 ~ 2024-03-31
Turnover/Revenue
28,329,148 GBP2024-04-01 ~ 2025-03-31
30,603,213 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-18,817,734 GBP2024-04-01 ~ 2025-03-31
-17,601,083 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
9,511,414 GBP2024-04-01 ~ 2025-03-31
13,002,130 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-5,213,138 GBP2024-04-01 ~ 2025-03-31
-4,679,211 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
4,370,480 GBP2024-04-01 ~ 2025-03-31
8,404,880 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
273,097 GBP2024-04-01 ~ 2025-03-31
141,920 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
4,542,888 GBP2024-04-01 ~ 2025-03-31
7,676,136 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
15,958,989 GBP2025-03-31
12,501,543 GBP2024-03-31
6,813,212 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
3,457,446 GBP2024-04-01 ~ 2025-03-31
5,688,331 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
630,109 GBP2025-03-31
1,038,136 GBP2024-03-31
Fixed Assets - Investments
619,806 GBP2025-03-31
619,806 GBP2024-03-31
Fixed Assets
1,249,915 GBP2025-03-31
1,657,942 GBP2024-03-31
Total Inventories
5,424 GBP2025-03-31
13,718 GBP2024-03-31
Debtors
Current
6,419,444 GBP2025-03-31
7,817,080 GBP2024-03-31
Cash at bank and in hand
13,844,733 GBP2025-03-31
10,094,483 GBP2024-03-31
Current Assets
20,269,601 GBP2025-03-31
17,925,281 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-5,383,857 GBP2025-03-31
-6,809,777 GBP2024-03-31
Net Current Assets/Liabilities
14,885,744 GBP2025-03-31
11,115,504 GBP2024-03-31
Total Assets Less Current Liabilities
16,135,659 GBP2025-03-31
12,773,446 GBP2024-03-31
Net Assets/Liabilities
16,008,989 GBP2025-03-31
12,551,543 GBP2024-03-31
Equity
Called up share capital
32,000 GBP2025-03-31
32,000 GBP2024-03-31
Other miscellaneous reserve
18,000 GBP2025-03-31
18,000 GBP2024-03-31
Equity
16,008,989 GBP2025-03-31
12,551,543 GBP2024-03-31
Profit/Loss
3,457,446 GBP2024-04-01 ~ 2025-03-31
5,688,331 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
543,109 GBP2024-04-01 ~ 2025-03-31
474,543 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
13,844,733 GBP2025-03-31
10,094,483 GBP2024-03-31
2,220,466 GBP2023-04-01
Audit Fees/Expenses
22,500 GBP2024-04-01 ~ 2025-03-31
20,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,892,914 GBP2024-04-01 ~ 2025-03-31
2,682,459 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
345,560 GBP2024-04-01 ~ 2025-03-31
309,492 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,431,860 GBP2024-04-01 ~ 2025-03-31
3,159,968 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
929,517 GBP2024-04-01 ~ 2025-03-31
988,304 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-95,233 GBP2024-04-01 ~ 2025-03-31
-102,466 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,135,722 GBP2024-04-01 ~ 2025-03-31
1,919,034 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
19,620 GBP2024-03-31
Furniture and fittings
2,014,588 GBP2025-03-31
1,891,701 GBP2024-03-31
Office equipment
57,095 GBP2025-03-31
57,095 GBP2024-03-31
Computers
65,375 GBP2025-03-31
88,021 GBP2024-03-31
Other
182,320 GBP2025-03-31
182,320 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-19,620 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-12,195 GBP2024-04-01 ~ 2025-03-31
Computers
-22,646 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
14,437 GBP2024-03-31
Furniture and fittings
905,275 GBP2024-03-31
Office equipment
57,095 GBP2024-03-31
Computers
66,718 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
11,433 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
5,183 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-19,620 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-12,195 GBP2024-04-01 ~ 2025-03-31
Computers
-22,646 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,413,623 GBP2025-03-31
Office equipment
57,095 GBP2025-03-31
Computers
55,505 GBP2025-03-31
Other
163,046 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
600,965 GBP2025-03-31
986,426 GBP2024-03-31
Computers
9,870 GBP2025-03-31
21,303 GBP2024-03-31
Other
19,274 GBP2025-03-31
25,224 GBP2024-03-31
Motor vehicles
5,183 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,319,378 GBP2025-03-31
2,238,757 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-54,461 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,200,621 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
537,926 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
5,183 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-54,461 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,689,269 GBP2025-03-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
5,183 GBP2024-03-31
Investments in Subsidiaries
619,805 GBP2025-03-31
619,805 GBP2024-03-31
Finished Goods/Goods for Resale
5,424 GBP2025-03-31
13,718 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,052,562 GBP2025-03-31
2,039,902 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,210,251 GBP2025-03-31
251,123 GBP2024-03-31
Other Debtors
Current
1,240,662 GBP2025-03-31
1,292,584 GBP2024-03-31
Prepayments/Accrued Income
Current
1,915,969 GBP2025-03-31
4,233,471 GBP2024-03-31
Trade Creditors/Trade Payables
Current
976,784 GBP2025-03-31
594,141 GBP2024-03-31
Amounts owed to group undertakings
Current
568,638 GBP2025-03-31
583,036 GBP2024-03-31
Corporation Tax Payable
Current
125,297 GBP2025-03-31
894,001 GBP2024-03-31
Taxation/Social Security Payable
Current
352,673 GBP2025-03-31
617,954 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
11,000 GBP2024-03-31
Other Creditors
Current
1,062 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
3,360,465 GBP2025-03-31
4,108,583 GBP2024-03-31
Creditors
Current
5,383,857 GBP2025-03-31
6,809,777 GBP2024-03-31
Net Deferred Tax Liability/Asset
126,670 GBP2025-03-31
221,903 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-95,233 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
126,670 GBP2025-03-31
221,903 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,032 shares2025-03-31
24,032 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,367 shares2025-03-31
6,367 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,601 shares2025-03-31
1,601 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,920 GBP2025-03-31
47,920 GBP2024-03-31
Between one and five year
4,513 GBP2025-03-31
52,433 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
52,433 GBP2025-03-31
100,353 GBP2024-03-31