Average Number of Employees
332023-04-01 ~ 2024-03-31
312022-04-01 ~ 2023-03-31
Turnover/Revenue
30,603,213 GBP2023-04-01 ~ 2024-03-31
26,501,333 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-17,601,083 GBP2023-04-01 ~ 2024-03-31
-18,880,571 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
13,002,130 GBP2023-04-01 ~ 2024-03-31
7,620,762 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,679,211 GBP2023-04-01 ~ 2024-03-31
-4,460,466 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
8,404,880 GBP2023-04-01 ~ 2024-03-31
3,232,454 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
141,920 GBP2023-04-01 ~ 2024-03-31
29,469 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
7,676,136 GBP2023-04-01 ~ 2024-03-31
-3,326,127 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
12,501,543 GBP2024-03-31
6,813,212 GBP2023-03-31
10,580,125 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
5,688,331 GBP2023-04-01 ~ 2024-03-31
-3,766,913 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,038,136 GBP2024-03-31
1,477,526 GBP2023-03-31
Fixed Assets - Investments
619,806 GBP2024-03-31
619,806 GBP2023-03-31
Fixed Assets
1,657,942 GBP2024-03-31
2,097,332 GBP2023-03-31
Total Inventories
13,718 GBP2024-03-31
9,112 GBP2023-03-31
Debtors
Current
7,817,080 GBP2024-03-31
8,707,961 GBP2023-03-31
Cash at bank and in hand
10,094,483 GBP2024-03-31
2,220,466 GBP2023-03-31
Current Assets
17,925,281 GBP2024-03-31
10,937,539 GBP2023-03-31
Net Current Assets/Liabilities
11,115,504 GBP2024-03-31
5,101,249 GBP2023-03-31
Total Assets Less Current Liabilities
12,773,446 GBP2024-03-31
7,198,581 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-11,000 GBP2023-03-31
Net Assets/Liabilities
12,551,543 GBP2024-03-31
6,863,212 GBP2023-03-31
Equity
Called up share capital
32,000 GBP2024-03-31
32,000 GBP2023-03-31
Other miscellaneous reserve
18,000 GBP2024-03-31
18,000 GBP2023-03-31
Equity
12,551,543 GBP2024-03-31
6,863,212 GBP2023-03-31
Profit/Loss
5,688,331 GBP2023-04-01 ~ 2024-03-31
-3,766,913 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
474,543 GBP2023-04-01 ~ 2024-03-31
358,389 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
10,094,483 GBP2024-03-31
2,220,466 GBP2023-03-31
7,754,744 GBP2022-04-01
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
19,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,756,884 GBP2023-04-01 ~ 2024-03-31
2,626,146 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
239,556 GBP2023-04-01 ~ 2024-03-31
285,881 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,164,457 GBP2023-04-01 ~ 2024-03-31
3,063,772 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
988,304 GBP2023-04-01 ~ 2024-03-31
857,986 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-102,466 GBP2023-04-01 ~ 2024-03-31
177,759 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,919,034 GBP2023-04-01 ~ 2024-03-31
-631,964 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
19,620 GBP2024-03-31
19,620 GBP2023-03-31
Furniture and fittings
1,891,701 GBP2024-03-31
1,865,617 GBP2023-03-31
Office equipment
57,095 GBP2024-03-31
57,095 GBP2023-03-31
Computers
88,021 GBP2024-03-31
81,318 GBP2023-03-31
Other
182,320 GBP2024-03-31
182,320 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,238,757 GBP2024-03-31
2,205,970 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,614 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-16,614 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
7,894 GBP2023-03-31
Furniture and fittings
460,511 GBP2023-03-31
Office equipment
56,003 GBP2023-03-31
Computers
54,023 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
728,444 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
447,130 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
1,092 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
468,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
6,543 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
6,543 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-2,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,366 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
14,437 GBP2024-03-31
Furniture and fittings
905,275 GBP2024-03-31
Office equipment
57,095 GBP2024-03-31
Computers
66,718 GBP2024-03-31
Other
157,096 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,200,621 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
5,183 GBP2024-03-31
11,726 GBP2023-03-31
Furniture and fittings
986,426 GBP2024-03-31
1,405,106 GBP2023-03-31
Computers
21,303 GBP2024-03-31
27,295 GBP2023-03-31
Other
25,224 GBP2024-03-31
32,307 GBP2023-03-31
Office equipment
1,092 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
5,183 GBP2024-03-31
11,726 GBP2023-03-31
Investments in Subsidiaries
619,805 GBP2024-03-31
619,805 GBP2023-03-31
Finished Goods/Goods for Resale
13,718 GBP2024-03-31
9,112 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,039,902 GBP2024-03-31
1,567,827 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
251,123 GBP2024-03-31
606,118 GBP2023-03-31
Other Debtors
Current
1,292,584 GBP2024-03-31
1,478,801 GBP2023-03-31
Prepayments/Accrued Income
Current
4,233,471 GBP2024-03-31
5,055,215 GBP2023-03-31
Trade Creditors/Trade Payables
Current
594,141 GBP2024-03-31
1,278,820 GBP2023-03-31
Amounts owed to group undertakings
Current
583,036 GBP2024-03-31
583,979 GBP2023-03-31
Corporation Tax Payable
Current
894,001 GBP2024-03-31
Taxation/Social Security Payable
Current
617,954 GBP2024-03-31
368,318 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
11,000 GBP2024-03-31
1,461 GBP2023-03-31
Other Creditors
Current
1,062 GBP2024-03-31
4,512 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,108,583 GBP2024-03-31
3,599,200 GBP2023-03-31
Creditors
Current
6,809,777 GBP2024-03-31
5,836,290 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
11,000 GBP2023-03-31
Minimum gross finance lease payments owing
11,000 GBP2024-03-31
12,461 GBP2023-03-31
Net Deferred Tax Liability/Asset
221,903 GBP2024-03-31
324,369 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-102,466 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
221,903 GBP2024-03-31
324,369 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,032 shares2024-03-31
24,032 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
6,367 shares2024-03-31
6,367 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1,601 shares2024-03-31
1,601 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,920 GBP2024-03-31
47,920 GBP2023-03-31
Between one and five year
52,433 GBP2024-03-31
100,444 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,353 GBP2024-03-31
148,364 GBP2023-03-31