Property, Plant & Equipment
467,505 GBP2023-03-31
400,794 GBP2022-03-31
Fixed Assets - Investments
1,080,000 GBP2023-03-31
Fixed Assets
1,547,505 GBP2023-03-31
400,794 GBP2022-03-31
Total Inventories
2,423 GBP2023-03-31
12,060 GBP2022-03-31
Debtors
347,193 GBP2023-03-31
612,250 GBP2022-03-31
Cash at bank and in hand
1,061,171 GBP2023-03-31
582,416 GBP2022-03-31
Current Assets
1,410,787 GBP2023-03-31
1,206,726 GBP2022-03-31
Creditors
Current
1,673,416 GBP2023-03-31
1,118,412 GBP2022-03-31
Net Current Assets/Liabilities
-262,629 GBP2023-03-31
88,314 GBP2022-03-31
Total Assets Less Current Liabilities
1,284,876 GBP2023-03-31
489,108 GBP2022-03-31
Net Assets/Liabilities
137,300 GBP2023-03-31
348,343 GBP2022-03-31
Equity
Called up share capital
303 GBP2023-03-31
303 GBP2022-03-31
Retained earnings (accumulated losses)
136,997 GBP2023-03-31
348,040 GBP2022-03-31
Equity
137,300 GBP2023-03-31
348,343 GBP2022-03-31
Average Number of Employees
572022-04-01 ~ 2023-03-31
572021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
829,112 GBP2023-03-31
1,200,411 GBP2022-03-31
Furniture and fittings
151,173 GBP2023-03-31
151,173 GBP2022-03-31
Motor vehicles
98,421 GBP2023-03-31
144,251 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,104,375 GBP2023-03-31
1,521,504 GBP2022-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-608,057 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-45,830 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-653,887 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
379,183 GBP2023-03-31
837,554 GBP2022-03-31
Furniture and fittings
146,635 GBP2023-03-31
145,122 GBP2022-03-31
Motor vehicles
85,383 GBP2023-03-31
112,365 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
636,870 GBP2023-03-31
1,120,710 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
149,686 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings
1,513 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
6,764 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,963 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-608,057 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
-33,746 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-641,803 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
449,929 GBP2023-03-31
362,857 GBP2022-03-31
Furniture and fittings
4,538 GBP2023-03-31
6,051 GBP2022-03-31
Motor vehicles
13,038 GBP2023-03-31
31,886 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
444,682 GBP2023-03-31
338,998 GBP2022-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
105,684 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
261,476 GBP2023-03-31
188,392 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
73,084 GBP2022-04-01 ~ 2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
6,764 GBP2022-04-01 ~ 2023-03-31
Under hire purchased contracts or finance leases
79,848 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
183,206 GBP2023-03-31
150,606 GBP2022-03-31
Motor vehicles, Under hire purchased contracts or finance leases
13,038 GBP2023-03-31
31,886 GBP2022-03-31
Under hire purchased contracts or finance leases
196,244 GBP2023-03-31
182,492 GBP2022-03-31
Other Investments Other Than Loans
Additions to investments
1,080,000 GBP2023-03-31
Cost valuation
1,080,000 GBP2023-03-31
Other Investments Other Than Loans
1,080,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
347,193 GBP2023-03-31
523,699 GBP2022-03-31
Other Debtors
Amounts falling due within one year, Current
88,551 GBP2022-03-31
Debtors
Amounts falling due within one year, Current
347,193 GBP2023-03-31
612,250 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
118,506 GBP2023-03-31
278,807 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
65,952 GBP2023-03-31
90,525 GBP2022-03-31
Trade Creditors/Trade Payables
Current
369,177 GBP2023-03-31
553,692 GBP2022-03-31
Other Taxation & Social Security Payable
Current
224,075 GBP2023-03-31
185,388 GBP2022-03-31
Other Creditors
Current
895,706 GBP2023-03-31
10,000 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
998,373 GBP2023-03-31
33,206 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
71,681 GBP2023-03-31
43,434 GBP2022-03-31
Between one and five year, hire purchase agreements
71,681 GBP2023-03-31
43,434 GBP2022-03-31
hire purchase agreements
137,633 GBP2023-03-31
133,959 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
62,256 GBP2023-03-31
48,116 GBP2022-03-31
Between one and five year
87,291 GBP2023-03-31
44,358 GBP2022-03-31
All periods
149,547 GBP2023-03-31
92,474 GBP2022-03-31