Property, Plant & Equipment
202,212 GBP2024-12-31
240,089 GBP2023-12-31
Fixed Assets
202,212 GBP2024-12-31
240,089 GBP2023-12-31
Total Inventories
111,581 GBP2024-12-31
149,371 GBP2023-12-31
Debtors
340,591 GBP2024-12-31
300,625 GBP2023-12-31
Cash at bank and in hand
297,802 GBP2024-12-31
228,504 GBP2023-12-31
Current Assets
749,974 GBP2024-12-31
678,500 GBP2023-12-31
Creditors
Current
458,706 GBP2024-12-31
222,436 GBP2023-12-31
Net Current Assets/Liabilities
291,268 GBP2024-12-31
456,064 GBP2023-12-31
Total Assets Less Current Liabilities
493,480 GBP2024-12-31
696,153 GBP2023-12-31
Net Assets/Liabilities
371,855 GBP2024-12-31
476,318 GBP2023-12-31
Equity
Called up share capital
250 GBP2024-12-31
250 GBP2023-12-31
Capital redemption reserve
798 GBP2024-12-31
798 GBP2023-12-31
Retained earnings (accumulated losses)
370,807 GBP2024-12-31
475,270 GBP2023-12-31
Equity
371,855 GBP2024-12-31
476,318 GBP2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
232023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
4,100 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,100 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
32,687 GBP2024-12-31
32,687 GBP2023-12-31
Plant and equipment
372,325 GBP2024-12-31
365,081 GBP2023-12-31
Furniture and fittings
122,182 GBP2024-12-31
115,819 GBP2023-12-31
Motor vehicles
71,725 GBP2024-12-31
103,730 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
598,919 GBP2024-12-31
617,317 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,500 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-72,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-85,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
32,687 GBP2024-12-31
32,687 GBP2023-12-31
Plant and equipment
218,234 GBP2024-12-31
203,678 GBP2023-12-31
Furniture and fittings
107,851 GBP2024-12-31
96,192 GBP2023-12-31
Motor vehicles
37,935 GBP2024-12-31
44,671 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
396,707 GBP2024-12-31
377,228 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
17,121 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
11,659 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
11,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,044 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,565 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-18,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,565 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
154,091 GBP2024-12-31
161,403 GBP2023-12-31
Furniture and fittings
14,331 GBP2024-12-31
19,627 GBP2023-12-31
Motor vehicles
33,790 GBP2024-12-31
59,059 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
18,000 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
19,610 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
39,995 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
19,610 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
39,995 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,420 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,961 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,999 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
11,960 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
1,961 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
9,999 GBP2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
17,649 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
29,996 GBP2024-12-31
Under hire purchased contracts or finance leases
47,645 GBP2024-12-31
68,580 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
14,580 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
54,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
295,232 GBP2024-12-31
279,198 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
45,359 GBP2024-12-31
21,427 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
340,591 GBP2024-12-31
300,625 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
68 GBP2024-12-31
40,606 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
14,547 GBP2024-12-31
16,982 GBP2023-12-31
Trade Creditors/Trade Payables
Current
98,587 GBP2024-12-31
108,859 GBP2023-12-31
Other Taxation & Social Security Payable
Current
63,032 GBP2024-12-31
20,355 GBP2023-12-31
Other Creditors
Current
282,472 GBP2024-12-31
35,634 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
75,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
34,413 GBP2024-12-31
52,473 GBP2023-12-31
Other Creditors
Non-current
36,659 GBP2024-12-31
28,738 GBP2023-12-31