28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
(expand)Par Value of Share
Class 2 ordinary share
02023-07-01 ~ 2024-06-30
Class 3 ordinary share
02023-07-01 ~ 2024-06-30
Intangible Assets
31,519 GBP2024-06-30
35,718 GBP2023-06-30
Property, Plant & Equipment
1,423,932 GBP2024-06-30
859,995 GBP2023-06-30
Fixed Assets - Investments
366,913 GBP2024-06-30
366,913 GBP2023-06-30
Investment Property
246,951 GBP2024-06-30
246,951 GBP2023-06-30
Fixed Assets
2,069,315 GBP2024-06-30
1,509,577 GBP2023-06-30
Total Inventories
1,769,478 GBP2024-06-30
1,683,305 GBP2023-06-30
Debtors
3,187,330 GBP2024-06-30
3,060,295 GBP2023-06-30
Cash at bank and in hand
465,105 GBP2024-06-30
1,163,991 GBP2023-06-30
Current Assets
5,421,913 GBP2024-06-30
5,907,591 GBP2023-06-30
Creditors
Current
2,942,562 GBP2024-06-30
2,691,342 GBP2023-06-30
Net Current Assets/Liabilities
2,479,351 GBP2024-06-30
3,216,249 GBP2023-06-30
Total Assets Less Current Liabilities
4,548,666 GBP2024-06-30
4,725,826 GBP2023-06-30
Net Assets/Liabilities
4,003,710 GBP2024-06-30
3,783,997 GBP2023-06-30
Equity
Called up share capital
50,498 GBP2024-06-30
50,498 GBP2023-06-30
50,498 GBP2022-06-30
Retained earnings (accumulated losses)
3,953,212 GBP2024-06-30
3,733,499 GBP2023-06-30
3,299,041 GBP2022-06-30
Equity
4,003,710 GBP2024-06-30
3,783,997 GBP2023-06-30
3,349,539 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-128,000 GBP2023-07-01 ~ 2024-06-30
-125,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-128,000 GBP2023-07-01 ~ 2024-06-30
-125,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
347,713 GBP2023-07-01 ~ 2024-06-30
559,458 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
347,713 GBP2023-07-01 ~ 2024-06-30
559,458 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
782023-07-01 ~ 2024-06-30
692022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
21,600 GBP2024-06-30
21,600 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
43,758 GBP2024-06-30
43,083 GBP2023-06-30
Intangible Assets - Gross Cost
65,358 GBP2024-06-30
64,683 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,320 GBP2024-06-30
2,160 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
29,519 GBP2024-06-30
26,805 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
33,839 GBP2024-06-30
28,965 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,160 GBP2023-07-01 ~ 2024-06-30
Patents/Trademarks/Licences/Concessions
2,714 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
4,874 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
17,280 GBP2024-06-30
19,440 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
14,239 GBP2024-06-30
16,278 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
268,306 GBP2024-06-30
268,306 GBP2023-06-30
Plant and equipment
563,642 GBP2024-06-30
563,642 GBP2023-06-30
Land and buildings
569,550 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
158,645 GBP2024-06-30
146,460 GBP2023-06-30
Plant and equipment
450,753 GBP2024-06-30
413,123 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
12,185 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
37,630 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
569,550 GBP2024-06-30
Improvements to leasehold property
109,661 GBP2024-06-30
121,846 GBP2023-06-30
Plant and equipment
112,889 GBP2024-06-30
150,519 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
62,784 GBP2024-06-30
62,784 GBP2023-06-30
Motor vehicles
1,349,048 GBP2024-06-30
1,189,879 GBP2023-06-30
Computers
359,500 GBP2024-06-30
354,065 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,172,830 GBP2024-06-30
2,438,676 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-111,380 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-111,380 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
60,070 GBP2024-06-30
59,165 GBP2023-06-30
Motor vehicles
757,548 GBP2024-06-30
656,831 GBP2023-06-30
Computers
321,882 GBP2024-06-30
303,102 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,748,898 GBP2024-06-30
1,578,681 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
905 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
197,166 GBP2023-07-01 ~ 2024-06-30
Computers
18,780 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
266,666 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-96,449 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-96,449 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
2,714 GBP2024-06-30
3,619 GBP2023-06-30
Motor vehicles
591,500 GBP2024-06-30
533,048 GBP2023-06-30
Computers
37,618 GBP2024-06-30
50,963 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
247,013 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
117,858 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
353,575 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
306,268 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
366,913 GBP2023-06-30
Investments in Group Undertakings
366,913 GBP2024-06-30
366,913 GBP2023-06-30
Investment Property - Fair Value Model
246,951 GBP2023-06-30
Merchandise
1,555,150 GBP2024-06-30
1,606,828 GBP2023-06-30
Value of work in progress
214,328 GBP2024-06-30
76,477 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,389,953 GBP2024-06-30
1,566,720 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,652,820 GBP2024-06-30
1,442,996 GBP2023-06-30
Other Debtors
Current
600 GBP2024-06-30
750 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
31,198 GBP2024-06-30
Prepayments
Current
112,759 GBP2024-06-30
49,829 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
3,187,330 GBP2024-06-30
3,060,295 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
481,071 GBP2024-06-30
406,710 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
146,925 GBP2024-06-30
103,678 GBP2023-06-30
Trade Creditors/Trade Payables
Current
678,319 GBP2024-06-30
1,030,770 GBP2023-06-30
Corporation Tax Payable
Current
161,658 GBP2024-06-30
106,003 GBP2023-06-30
Other Taxation & Social Security Payable
Current
65,791 GBP2024-06-30
59,815 GBP2023-06-30
Other Creditors
Current
54,722 GBP2024-06-30
65,261 GBP2023-06-30
Accrued Liabilities
Current
923,154 GBP2024-06-30
834,174 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
154,689 GBP2024-06-30
603,784 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
213,859 GBP2024-06-30
162,824 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
481,071 GBP2024-06-30
406,710 GBP2023-06-30
Non-current, Between one and two years
447,050 GBP2023-06-30
Non-current, Between two and five year
156,734 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
213,859 GBP2024-06-30
hire purchase agreements
360,784 GBP2024-06-30
266,502 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
67,000 GBP2024-06-30
61,200 GBP2023-06-30
Bank Borrowings
Secured
635,760 GBP2024-06-30
1,010,494 GBP2023-06-30
Total Borrowings
Secured
996,544 GBP2024-06-30
1,276,996 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
176,408 GBP2024-06-30
175,221 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,098 shares2024-06-30
Class 2 ordinary share
200 shares2024-06-30
Class 3 ordinary share
200 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
347,713 GBP2023-07-01 ~ 2024-06-30