Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
77,796,245 GBP2024-01-01 ~ 2024-12-31
74,516,672 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-73,360,096 GBP2024-01-01 ~ 2024-12-31
-70,534,507 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,436,149 GBP2024-01-01 ~ 2024-12-31
3,982,165 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,230,174 GBP2024-01-01 ~ 2024-12-31
-2,069,893 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,205,975 GBP2024-01-01 ~ 2024-12-31
1,912,272 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
482,361 GBP2024-01-01 ~ 2024-12-31
393,006 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-12,380 GBP2024-01-01 ~ 2024-12-31
-2,827 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,675,956 GBP2024-01-01 ~ 2024-12-31
2,302,451 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,021,771 GBP2024-01-01 ~ 2024-12-31
1,780,230 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,021,771 GBP2024-01-01 ~ 2024-12-31
1,780,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
275,105 GBP2024-12-31
179,936 GBP2023-12-31
Debtors
7,965,571 GBP2024-12-31
5,030,078 GBP2023-12-31
Cash at bank and in hand
10,009,594 GBP2024-12-31
14,982,106 GBP2023-12-31
Current Assets
17,975,165 GBP2024-12-31
20,012,184 GBP2023-12-31
Net Current Assets/Liabilities
11,395,109 GBP2024-12-31
9,533,285 GBP2023-12-31
Total Assets Less Current Liabilities
11,670,214 GBP2024-12-31
9,713,221 GBP2023-12-31
Creditors
Non-current
-50,000 GBP2024-12-31
-50,000 GBP2023-12-31
Net Assets/Liabilities
11,601,149 GBP2024-12-31
9,639,378 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
11,501,149 GBP2024-12-31
9,539,378 GBP2023-12-31
7,819,148 GBP2022-12-31
Equity
11,601,149 GBP2024-12-31
9,639,378 GBP2023-12-31
7,919,148 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-60,000 GBP2024-01-01 ~ 2024-12-31
-60,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-60,000 GBP2024-01-01 ~ 2024-12-31
-60,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,021,771 GBP2024-01-01 ~ 2024-12-31
1,780,230 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-1,291,233 GBP2023-12-31
Wages/Salaries
283,732 GBP2024-01-01 ~ 2024-12-31
162,617 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
21,334 GBP2024-01-01 ~ 2024-12-31
3,406 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
310,314 GBP2024-01-01 ~ 2024-12-31
427,010 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
615,380 GBP2024-01-01 ~ 2024-12-31
593,033 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
55,587 GBP2024-01-01 ~ 2024-12-31
44,984 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
658,963 GBP2024-01-01 ~ 2024-12-31
527,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
394,426 GBP2024-12-31
394,426 GBP2023-12-31
Computers
201,270 GBP2024-12-31
103,270 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
648,452 GBP2024-12-31
497,696 GBP2023-12-31
Land and buildings, Short leasehold
52,756 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
316,570 GBP2024-12-31
297,106 GBP2023-12-31
Computers
56,777 GBP2024-12-31
20,654 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
373,347 GBP2024-12-31
317,760 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,464 GBP2024-01-01 ~ 2024-12-31
Computers
36,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,587 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
52,756 GBP2024-12-31
Furniture and fittings
77,856 GBP2024-12-31
97,320 GBP2023-12-31
Computers
144,493 GBP2024-12-31
82,616 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
546,416 GBP2024-12-31
207,707 GBP2023-12-31
Other Debtors
Current
7,404,016 GBP2024-12-31
4,781,765 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
9,765 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
15,139 GBP2024-12-31
30,841 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,965,571 GBP2024-12-31
Amounts falling due within one year, Current
5,030,078 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,291,233 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,857,054 GBP2024-12-31
5,209,852 GBP2023-12-31
Corporation Tax Payable
Current
658,963 GBP2024-12-31
527,633 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,264 GBP2024-12-31
5,667 GBP2023-12-31
Other Creditors
Current
2,938,058 GBP2024-12-31
2,394,222 GBP2023-12-31
Accrued Liabilities
Current
112,667 GBP2024-12-31
91,029 GBP2023-12-31
Other Remaining Borrowings
Non-current
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,065 GBP2024-12-31
23,843 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,021,771 GBP2024-01-01 ~ 2024-12-31