Par Value of Share
Class 1 ordinary share
02024-05-01 ~ 2025-04-30
Turnover/Revenue
11,961,097 GBP2024-05-01 ~ 2025-04-30
11,163,258 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-7,770,606 GBP2024-05-01 ~ 2025-04-30
-7,328,109 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,190,491 GBP2024-05-01 ~ 2025-04-30
3,835,149 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-4,275,896 GBP2024-05-01 ~ 2025-04-30
-3,705,804 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
22,666 GBP2024-05-01 ~ 2025-04-30
4,996 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-3,125 GBP2024-05-01 ~ 2025-04-30
-2,500 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-65,864 GBP2024-05-01 ~ 2025-04-30
131,841 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-81,634 GBP2024-05-01 ~ 2025-04-30
93,660 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
516,097 GBP2025-04-30
583,128 GBP2024-04-30
Fixed Assets
516,097 GBP2025-04-30
583,128 GBP2024-04-30
Total Inventories
3,799 GBP2024-04-30
Debtors
917,724 GBP2025-04-30
923,491 GBP2024-04-30
Cash at bank and in hand
1,194,367 GBP2025-04-30
1,102,213 GBP2024-04-30
Current Assets
2,112,091 GBP2025-04-30
2,029,503 GBP2024-04-30
Net Current Assets/Liabilities
456,188 GBP2025-04-30
428,030 GBP2024-04-30
Total Assets Less Current Liabilities
972,285 GBP2025-04-30
1,011,158 GBP2024-04-30
Creditors
Non-current
-123,858 GBP2025-04-30
-155,008 GBP2024-04-30
Net Assets/Liabilities
772,802 GBP2025-04-30
793,650 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
100 GBP2023-04-30
Retained earnings (accumulated losses)
711,916 GBP2025-04-30
793,550 GBP2024-04-30
739,890 GBP2023-04-30
Equity
772,802 GBP2025-04-30
793,650 GBP2024-04-30
739,990 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-40,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-81,634 GBP2024-05-01 ~ 2025-04-30
Comprehensive Income/Expense
-20,848 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
4,844,650 GBP2024-05-01 ~ 2025-04-30
4,446,684 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
496,143 GBP2024-05-01 ~ 2025-04-30
456,159 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
135,321 GBP2024-05-01 ~ 2025-04-30
120,328 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,476,114 GBP2024-05-01 ~ 2025-04-30
5,023,171 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1162024-05-01 ~ 2025-04-30
1082023-05-01 ~ 2024-04-30
Director Remuneration
492,002 GBP2024-05-01 ~ 2025-04-30
542,814 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
109,948 GBP2024-05-01 ~ 2025-04-30
116,910 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
-16,466 GBP2024-05-01 ~ 2025-04-30
32,960 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
216,606 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
495,860 GBP2025-04-30
495,860 GBP2024-04-30
Furniture and fittings
127,334 GBP2025-04-30
127,334 GBP2024-04-30
Computers
176,370 GBP2025-04-30
157,914 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
799,564 GBP2025-04-30
781,108 GBP2024-04-30
Property, Plant & Equipment - Disposals
Computers
-24,461 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-24,461 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
103,462 GBP2025-04-30
53,876 GBP2024-04-30
Furniture and fittings
60,724 GBP2025-04-30
37,046 GBP2024-04-30
Computers
119,281 GBP2025-04-30
107,058 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
283,467 GBP2025-04-30
197,980 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
49,586 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
23,678 GBP2024-05-01 ~ 2025-04-30
Computers
36,684 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,948 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-24,461 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,461 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Improvements to leasehold property
392,398 GBP2025-04-30
441,984 GBP2024-04-30
Furniture and fittings
66,610 GBP2025-04-30
90,288 GBP2024-04-30
Computers
57,089 GBP2025-04-30
50,856 GBP2024-04-30
Merchandise
3,799 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
349,269 GBP2025-04-30
380,535 GBP2024-04-30
Other Debtors
Current
1,177 GBP2025-04-30
1,020 GBP2024-04-30
Debtors - Deferred Tax Asset
Current
69,699 GBP2025-04-30
85,469 GBP2024-04-30
Prepayments/Accrued Income
Current
390,779 GBP2025-04-30
349,667 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
810,924 GBP2025-04-30
Current, Amounts falling due within one year
816,691 GBP2024-04-30
Other Debtors
Non-current
106,800 GBP2025-04-30
106,800 GBP2024-04-30
Trade Creditors/Trade Payables
Current
695,327 GBP2025-04-30
619,924 GBP2024-04-30
Other Taxation & Social Security Payable
Current
129,656 GBP2025-04-30
119,776 GBP2024-04-30
Other Creditors
Current
54,504 GBP2025-04-30
54,312 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
445,872 GBP2025-04-30
436,022 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
297,440 GBP2025-04-30
247,417 GBP2024-04-30
Between one and five year
803,384 GBP2025-04-30
756,795 GBP2024-04-30
More than five year
519,167 GBP2025-04-30
697,167 GBP2024-04-30
All periods
1,619,991 GBP2025-04-30
1,701,379 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-69,699 GBP2025-04-30
594 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
-81,634 GBP2024-05-01 ~ 2025-04-30