Average Number of Employees
592023-04-01 ~ 2024-03-31
512022-04-01 ~ 2023-03-31
Profit/Loss
1,547,158 GBP2023-04-01 ~ 2024-03-31
536,073 GBP2022-04-01 ~ 2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
489,991 GBP2024-03-31
434,851 GBP2023-03-31
Turnover/Revenue
10,286,786 GBP2023-04-01 ~ 2024-03-31
7,454,194 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
5,816,578 GBP2023-04-01 ~ 2024-03-31
4,694,059 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,470,208 GBP2023-04-01 ~ 2024-03-31
2,760,135 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,414,689 GBP2023-04-01 ~ 2024-03-31
1,963,456 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,055,519 GBP2023-04-01 ~ 2024-03-31
796,679 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
41,700 GBP2023-04-01 ~ 2024-03-31
56,182 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,076,863 GBP2023-04-01 ~ 2024-03-31
754,139 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
529,705 GBP2023-04-01 ~ 2024-03-31
218,066 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,547,158 GBP2023-04-01 ~ 2024-03-31
536,073 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,673,595 GBP2024-03-31
2,749,480 GBP2023-03-31
Debtors
2,195,811 GBP2024-03-31
1,934,675 GBP2023-03-31
Cash at bank and in hand
2,951,091 GBP2024-03-31
1,917,126 GBP2023-03-31
Current Assets
5,146,902 GBP2024-03-31
3,851,801 GBP2023-03-31
Creditors
Amounts falling due within one year
1,436,220 GBP2024-03-31
1,241,493 GBP2023-03-31
Net Current Assets/Liabilities
3,710,682 GBP2024-03-31
2,610,308 GBP2023-03-31
Total Assets Less Current Liabilities
6,384,277 GBP2024-03-31
5,359,788 GBP2023-03-31
Creditors
Amounts falling due after one year
532,887 GBP2024-03-31
999,696 GBP2023-03-31
Net Assets/Liabilities
5,361,399 GBP2024-03-31
3,925,241 GBP2023-03-31
Equity
Called up share capital
148 GBP2024-03-31
148 GBP2023-03-31
142 GBP2022-03-31
Retained earnings (accumulated losses)
5,361,251 GBP2024-03-31
3,925,093 GBP2023-03-31
3,418,620 GBP2022-03-31
Equity
5,361,399 GBP2024-03-31
3,925,241 GBP2023-03-31
3,418,762 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,547,158 GBP2023-04-01 ~ 2024-03-31
536,073 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,547,158 GBP2023-04-01 ~ 2024-03-31
536,073 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
6 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
6 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-111,000 GBP2023-04-01 ~ 2024-03-31
-29,600 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-111,000 GBP2023-04-01 ~ 2024-03-31
-29,600 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
6 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
-111,000 GBP2023-04-01 ~ 2024-03-31
-29,600 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-111,000 GBP2023-04-01 ~ 2024-03-31
-29,594 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
672,105 GBP2023-04-01 ~ 2024-03-31
688,467 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-04-01 ~ 2024-03-31
Furniture and fittings
25.002023-04-01 ~ 2024-03-31
Motor vehicles
25.002023-04-01 ~ 2024-03-31
Computers
25.002023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
112023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Wages/Salaries
2,944,900 GBP2023-04-01 ~ 2024-03-31
2,317,171 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
363,852 GBP2023-04-01 ~ 2024-03-31
296,138 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
238,125 GBP2023-04-01 ~ 2024-03-31
48,560 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,546,877 GBP2023-04-01 ~ 2024-03-31
2,661,869 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
362,590 GBP2023-04-01 ~ 2024-03-31
328,329 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,140 GBP2023-04-01 ~ 2024-03-31
218,066 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
519,216 GBP2023-04-01 ~ 2024-03-31
143,286 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
All ordinary shares
111,000 GBP2023-04-01 ~ 2024-03-31
29,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
42,019 GBP2024-03-31
42,019 GBP2023-03-31
Plant and equipment
7,773,606 GBP2024-03-31
7,411,851 GBP2023-03-31
Furniture and fittings
32,634 GBP2024-03-31
56,082 GBP2023-03-31
Motor vehicles
123,467 GBP2024-03-31
56,968 GBP2023-03-31
Computers
58,841 GBP2024-03-31
58,841 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,030,567 GBP2024-03-31
7,625,761 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-206,150 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-23,448 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-8,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-238,349 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,213,012 GBP2024-03-31
4,744,428 GBP2023-03-31
Furniture and fittings
27,337 GBP2024-03-31
36,897 GBP2023-03-31
Motor vehicles
45,700 GBP2024-03-31
28,301 GBP2023-03-31
Computers
46,620 GBP2024-03-31
42,547 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,356,972 GBP2024-03-31
4,876,281 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
195 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
640,148 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,767 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
25,922 GBP2023-04-01 ~ 2024-03-31
Computers
4,073 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
672,105 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-171,564 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-11,327 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-8,523 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-191,414 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
17,716 GBP2024-03-31
Plant and equipment
2,560,594 GBP2024-03-31
2,667,423 GBP2023-03-31
Furniture and fittings
5,297 GBP2024-03-31
19,185 GBP2023-03-31
Motor vehicles
77,767 GBP2024-03-31
28,667 GBP2023-03-31
Computers
12,221 GBP2024-03-31
16,294 GBP2023-03-31
Land and buildings, Owned/Freehold
17,911 GBP2023-03-31
Under hire purchased contracts or finance leases, Plant and equipment
1,263,834 GBP2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
1,865,458 GBP2023-03-31
Trade Debtors/Trade Receivables
1,967,063 GBP2024-03-31
1,642,566 GBP2023-03-31
Prepayments/Accrued Income
1,000 GBP2023-03-31
Amount of corporation tax that is recoverable
16,796 GBP2023-03-31
Amounts owed by directors
160,077 GBP2024-03-31
203,489 GBP2023-03-31
Other Debtors
68,671 GBP2024-03-31
70,824 GBP2023-03-31
Amounts falling due after one year
51,948 GBP2024-03-31
62,801 GBP2023-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
122,163 GBP2024-03-31
132,412 GBP2023-03-31
Corporation Tax Payable
Amounts falling due within one year
446,916 GBP2024-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
335,045 GBP2024-03-31
434,224 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
468,149 GBP2024-03-31
629,581 GBP2023-03-31
Other Creditors
Amounts falling due within one year
63,947 GBP2024-03-31
45,276 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
532,887 GBP2024-03-31
999,696 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
468,149 GBP2024-03-31
629,581 GBP2023-03-31
Between one and five year
532,887 GBP2024-03-31
999,696 GBP2023-03-31
Minimum gross finance lease payments owing
1,001,036 GBP2024-03-31
1,629,277 GBP2023-03-31
Deferred Tax Liabilities
489,991 GBP2024-03-31
434,851 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
1 shares2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
148 shares2024-03-31
148 shares2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
109,421 GBP2024-03-31
25,513 GBP2023-03-31