Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
175,963 GBP2024-12-31
192,656 GBP2023-12-31
Property, Plant & Equipment
1,495,220 GBP2024-12-31
1,520,564 GBP2023-12-31
Fixed Assets - Investments
404,506 GBP2024-12-31
404,506 GBP2023-12-31
Fixed Assets
2,075,689 GBP2024-12-31
2,117,726 GBP2023-12-31
Total Inventories
18,971,713 GBP2024-12-31
19,405,226 GBP2023-12-31
Debtors
7,076,185 GBP2024-12-31
5,331,394 GBP2023-12-31
Cash at bank and in hand
6,790,201 GBP2024-12-31
6,856,201 GBP2023-12-31
Current Assets
32,838,099 GBP2024-12-31
31,592,821 GBP2023-12-31
Creditors
Current
1,426,532 GBP2024-12-31
1,367,344 GBP2023-12-31
Net Current Assets/Liabilities
31,411,567 GBP2024-12-31
30,225,477 GBP2023-12-31
Total Assets Less Current Liabilities
33,487,256 GBP2024-12-31
32,343,203 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
33,387,256 GBP2024-12-31
32,243,203 GBP2023-12-31
29,600,543 GBP2022-12-31
Equity
33,487,256 GBP2024-12-31
32,343,203 GBP2023-12-31
29,700,543 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,144,053 GBP2024-01-01 ~ 2024-12-31
2,642,660 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,144,053 GBP2024-01-01 ~ 2024-12-31
2,642,660 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
972024-01-01 ~ 2024-12-31
1052023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
211,156 GBP2024-12-31
192,656 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
35,193 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
35,193 GBP2024-12-31
Intangible Assets
Development expenditure
175,963 GBP2024-12-31
192,656 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,315,299 GBP2024-12-31
1,313,049 GBP2023-12-31
Plant and equipment
282,993 GBP2024-12-31
282,993 GBP2023-12-31
Furniture and fittings
1,344,714 GBP2024-12-31
1,292,406 GBP2023-12-31
Motor vehicles
18,107 GBP2024-12-31
22,607 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,961,113 GBP2024-12-31
2,911,055 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-4,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
174,340 GBP2024-12-31
151,328 GBP2023-12-31
Plant and equipment
134,244 GBP2024-12-31
124,647 GBP2023-12-31
Furniture and fittings
1,139,444 GBP2024-12-31
1,092,916 GBP2023-12-31
Motor vehicles
17,865 GBP2024-12-31
21,600 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,465,893 GBP2024-12-31
1,390,491 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,012 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
9,597 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
46,528 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
138 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,275 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,873 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,140,959 GBP2024-12-31
1,161,721 GBP2023-12-31
Plant and equipment
148,749 GBP2024-12-31
158,346 GBP2023-12-31
Furniture and fittings
205,270 GBP2024-12-31
199,490 GBP2023-12-31
Motor vehicles
242 GBP2024-12-31
1,007 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
404,506 GBP2023-12-31
Investments in Group Undertakings
404,506 GBP2024-12-31
404,506 GBP2023-12-31
Finished Goods
18,971,713 GBP2024-12-31
19,405,226 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,352,433 GBP2024-12-31
3,920,357 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
608,121 GBP2024-12-31
881,626 GBP2023-12-31
Other Debtors
Current
1,630,454 GBP2024-12-31
103,636 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
80,343 GBP2024-12-31
Amount of value-added tax that is recoverable
Current
29,126 GBP2024-12-31
Debtors
Current, Amounts falling due within one year
7,076,185 GBP2024-12-31
Amounts falling due within one year, Current
5,331,394 GBP2023-12-31
Trade Creditors/Trade Payables
Current
939,000 GBP2024-12-31
682,126 GBP2023-12-31
Amounts owed to group undertakings
Current
288,000 GBP2024-12-31
72,000 GBP2023-12-31
Corporation Tax Payable
Current
57,484 GBP2023-12-31
Other Taxation & Social Security Payable
Current
85,139 GBP2024-12-31
100,831 GBP2023-12-31
Other Creditors
Current
41,179 GBP2024-12-31
42,050 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
73,214 GBP2024-12-31
46,143 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
42,291 GBP2024-12-31
22,608 GBP2023-12-31
Between one and five year
48,485 GBP2024-12-31
19,348 GBP2023-12-31
All periods
90,776 GBP2024-12-31
41,956 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-375,708 GBP2024-12-31
-425,775 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,144,053 GBP2024-01-01 ~ 2024-12-31