Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
192,656 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment
1,520,564 GBP2023-12-31
1,543,598 GBP2022-12-31
Fixed Assets - Investments
404,506 GBP2023-12-31
404,506 GBP2022-12-31
Fixed Assets
2,117,726 GBP2023-12-31
2,048,104 GBP2022-12-31
Total Inventories
19,405,226 GBP2023-12-31
22,999,848 GBP2022-12-31
Debtors
5,331,394 GBP2023-12-31
8,369,240 GBP2022-12-31
Cash at bank and in hand
6,856,201 GBP2023-12-31
65,620 GBP2022-12-31
Current Assets
31,592,821 GBP2023-12-31
31,434,708 GBP2022-12-31
Creditors
Current
1,367,344 GBP2023-12-31
3,706,507 GBP2022-12-31
Net Current Assets/Liabilities
30,225,477 GBP2023-12-31
27,728,201 GBP2022-12-31
Total Assets Less Current Liabilities
32,343,203 GBP2023-12-31
29,776,305 GBP2022-12-31
Net Assets/Liabilities
32,343,203 GBP2023-12-31
29,700,543 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2021-12-31
Retained earnings (accumulated losses)
32,243,203 GBP2023-12-31
29,600,543 GBP2022-12-31
23,281,096 GBP2021-12-31
Equity
32,343,203 GBP2023-12-31
29,700,543 GBP2022-12-31
23,381,096 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,642,660 GBP2023-01-01 ~ 2023-12-31
6,319,447 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,642,660 GBP2023-01-01 ~ 2023-12-31
6,319,447 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1052023-01-01 ~ 2023-12-31
1112022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
192,656 GBP2023-12-31
100,000 GBP2022-12-31
Intangible Assets
Development expenditure
192,656 GBP2023-12-31
100,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,313,049 GBP2023-12-31
1,313,049 GBP2022-12-31
Plant and equipment
282,993 GBP2023-12-31
282,993 GBP2022-12-31
Furniture and fittings
1,292,406 GBP2023-12-31
1,238,170 GBP2022-12-31
Motor vehicles
22,607 GBP2023-12-31
22,607 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,911,055 GBP2023-12-31
2,856,819 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
151,328 GBP2023-12-31
128,315 GBP2022-12-31
Plant and equipment
124,647 GBP2023-12-31
115,051 GBP2022-12-31
Furniture and fittings
1,092,916 GBP2023-12-31
1,048,590 GBP2022-12-31
Motor vehicles
21,600 GBP2023-12-31
21,265 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,390,491 GBP2023-12-31
1,313,221 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
23,013 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
9,596 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
44,326 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
335 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
77,270 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,161,721 GBP2023-12-31
1,184,734 GBP2022-12-31
Plant and equipment
158,346 GBP2023-12-31
167,942 GBP2022-12-31
Furniture and fittings
199,490 GBP2023-12-31
189,580 GBP2022-12-31
Motor vehicles
1,007 GBP2023-12-31
1,342 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
404,506 GBP2022-12-31
Investments in Group Undertakings
404,506 GBP2023-12-31
404,506 GBP2022-12-31
Finished Goods
19,405,226 GBP2023-12-31
22,999,848 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,920,357 GBP2023-12-31
5,281,881 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
881,626 GBP2023-12-31
2,905,037 GBP2022-12-31
Other Debtors
Current
103,636 GBP2023-12-31
182,322 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,331,394 GBP2023-12-31
8,369,240 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,815,847 GBP2022-12-31
Trade Creditors/Trade Payables
Current
682,126 GBP2023-12-31
660,806 GBP2022-12-31
Amounts owed to group undertakings
Current
72,000 GBP2023-12-31
Corporation Tax Payable
Current
57,484 GBP2023-12-31
754,755 GBP2022-12-31
Other Taxation & Social Security Payable
Current
100,831 GBP2023-12-31
289,114 GBP2022-12-31
Other Creditors
Current
42,050 GBP2023-12-31
22,308 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
46,143 GBP2023-12-31
77,901 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,608 GBP2023-12-31
22,112 GBP2022-12-31
Between one and five year
19,348 GBP2023-12-31
41,459 GBP2022-12-31
All periods
41,956 GBP2023-12-31
63,571 GBP2022-12-31
Bank Overdrafts
Secured
1,815,847 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-425,775 GBP2023-12-31
75,762 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,642,660 GBP2023-01-01 ~ 2023-12-31