Property, Plant & Equipment
519,838 GBP2023-09-30
286,260 GBP2022-09-30
Fixed Assets - Investments
75 GBP2023-09-30
75 GBP2022-09-30
Fixed Assets
519,913 GBP2023-09-30
286,335 GBP2022-09-30
Debtors
3,321,362 GBP2023-09-30
3,529,329 GBP2022-09-30
Cash at bank and in hand
2,880,936 GBP2023-09-30
943,687 GBP2022-09-30
Current Assets
6,251,082 GBP2023-09-30
4,524,099 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-2,787,473 GBP2023-09-30
-2,058,998 GBP2022-09-30
Net Current Assets/Liabilities
3,463,609 GBP2023-09-30
2,465,101 GBP2022-09-30
Total Assets Less Current Liabilities
3,983,522 GBP2023-09-30
2,751,436 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-19,167 GBP2023-09-30
-39,077 GBP2022-09-30
Net Assets/Liabilities
3,855,951 GBP2023-09-30
2,675,047 GBP2022-09-30
Equity
Called up share capital
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Retained earnings (accumulated losses)
3,845,951 GBP2023-09-30
2,665,047 GBP2022-09-30
Equity
3,855,951 GBP2023-09-30
2,675,047 GBP2022-09-30
Average Number of Employees
442022-10-01 ~ 2023-09-30
402021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
250,305 GBP2023-09-30
231,228 GBP2022-09-30
Furniture and fittings
265,271 GBP2023-09-30
80,258 GBP2022-09-30
Motor vehicles
311,597 GBP2023-09-30
236,809 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
827,173 GBP2023-09-30
548,295 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,088 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-42,272 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-43,360 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,001 GBP2023-09-30
94,432 GBP2022-09-30
Furniture and fittings
78,937 GBP2023-09-30
43,889 GBP2022-09-30
Motor vehicles
117,397 GBP2023-09-30
123,714 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
307,335 GBP2023-09-30
262,035 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,725 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
35,048 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
35,955 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,728 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-156 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
0 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-42,272 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,428 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
139,304 GBP2023-09-30
136,796 GBP2022-09-30
Furniture and fittings
186,334 GBP2023-09-30
36,369 GBP2022-09-30
Motor vehicles
194,200 GBP2023-09-30
113,095 GBP2022-09-30
Investments in group undertakings and participating interests
75 GBP2023-09-30
75 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
3,033,828 GBP2023-09-30
3,195,168 GBP2022-09-30
Other Debtors
Current
136,337 GBP2023-09-30
152,496 GBP2022-09-30
Prepayments/Accrued Income
Current
151,197 GBP2023-09-30
181,665 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,321,362 GBP2023-09-30
3,529,329 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
9,909 GBP2023-09-30
23,145 GBP2022-09-30
Trade Creditors/Trade Payables
Current
741,382 GBP2023-09-30
1,168,916 GBP2022-09-30
Amounts owed to group undertakings
Current
397,169 GBP2023-09-30
6,555 GBP2022-09-30
Corporation Tax Payable
Current
371,822 GBP2023-09-30
110,279 GBP2022-09-30
Other Taxation & Social Security Payable
Current
800,932 GBP2023-09-30
561,306 GBP2022-09-30
Other Creditors
Current
44,107 GBP2023-09-30
35,200 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
412,152 GBP2023-09-30
143,597 GBP2022-09-30
Creditors
Current
2,787,473 GBP2023-09-30
2,058,998 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
19,167 GBP2023-09-30
29,167 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-09-30
9,910 GBP2022-09-30
Creditors
Non-current
19,167 GBP2023-09-30
39,077 GBP2022-09-30
Deferred Tax Liabilities
108,404 GBP2023-09-30
37,312 GBP2022-09-30