Property, Plant & Equipment
94,392 GBP2025-05-31
185,141 GBP2024-05-31
Fixed Assets
94,392 GBP2025-05-31
185,141 GBP2024-05-31
Debtors
1,122,365 GBP2025-05-31
1,140,481 GBP2024-05-31
Current Assets
1,122,365 GBP2025-05-31
1,140,481 GBP2024-05-31
Creditors
-625,333 GBP2025-05-31
-659,839 GBP2024-05-31
Net Current Assets/Liabilities
497,032 GBP2025-05-31
480,642 GBP2024-05-31
Total Assets Less Current Liabilities
591,424 GBP2025-05-31
665,783 GBP2024-05-31
Net Assets/Liabilities
511,809 GBP2025-05-31
534,763 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
Retained earnings (accumulated losses)
511,709 GBP2025-05-31
534,663 GBP2024-05-31
Average Number of Employees
82024-06-01 ~ 2025-05-31
92023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Net goodwill
390,000 GBP2025-05-31
390,000 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
390,000 GBP2025-05-31
390,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
532,169 GBP2025-05-31
596,057 GBP2024-05-31
Furniture and fittings
46,760 GBP2025-05-31
46,760 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
578,929 GBP2025-05-31
642,817 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-107,726 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-107,726 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
445,054 GBP2025-05-31
421,831 GBP2024-05-31
Furniture and fittings
39,483 GBP2025-05-31
35,845 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
484,537 GBP2025-05-31
457,676 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
23,223 GBP2024-06-01 ~ 2025-05-31
Furniture and fittings
3,638 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,861 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Motor vehicles
87,115 GBP2025-05-31
174,226 GBP2024-05-31
Furniture and fittings
7,277 GBP2025-05-31
10,915 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
1,114,811 GBP2025-05-31
1,003,963 GBP2024-05-31
Prepayments/Accrued Income
Current
7,554 GBP2025-05-31
7,554 GBP2024-05-31
Other Debtors
Current
87,705 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
41,259 GBP2024-05-31
Trade Creditors/Trade Payables
Current
193,109 GBP2025-05-31
317,770 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
136,361 GBP2025-05-31
109,616 GBP2024-05-31
Corporation Tax Payable
Current
55,615 GBP2025-05-31
117,205 GBP2024-05-31
Other Taxation & Social Security Payable
Current
229,448 GBP2025-05-31
104,448 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
10,800 GBP2025-05-31
10,800 GBP2024-05-31
Creditors
Current
625,333 GBP2025-05-31
659,839 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
79,615 GBP2025-05-31
104,558 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
26,462 GBP2024-05-31
Minimum gross finance lease payments owing
Between one and five year
79,615 GBP2025-05-31
104,558 GBP2024-05-31