Distribution Costs
-751,045 GBP2024-04-01 ~ 2025-03-31
-767,968 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,975,818 GBP2024-04-01 ~ 2025-03-31
-1,695,169 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
40,540 GBP2024-04-01 ~ 2025-03-31
12,753 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,297,745 GBP2024-04-01 ~ 2025-03-31
1,287,604 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
968,050 GBP2024-04-01 ~ 2025-03-31
961,652 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
325,189 GBP2025-03-31
169,283 GBP2024-03-31
Debtors
4,285,144 GBP2025-03-31
4,093,082 GBP2024-03-31
Cash at bank and in hand
1,787,724 GBP2025-03-31
1,664,252 GBP2024-03-31
Current Assets
11,839,786 GBP2025-03-31
10,876,800 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,392,993 GBP2025-03-31
Net Current Assets/Liabilities
8,446,793 GBP2025-03-31
8,116,386 GBP2024-03-31
Total Assets Less Current Liabilities
8,771,982 GBP2025-03-31
8,285,669 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-59,929 GBP2024-03-31
Net Assets/Liabilities
8,741,426 GBP2025-03-31
8,225,740 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
40 GBP2025-03-31
40 GBP2024-03-31
40 GBP2023-03-31
Retained earnings (accumulated losses)
8,741,286 GBP2025-03-31
8,225,600 GBP2024-03-31
7,751,951 GBP2023-03-31
Equity
8,741,426 GBP2025-03-31
8,225,740 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
968,050 GBP2024-04-01 ~ 2025-03-31
961,652 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-488,003 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-452,364 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
12,000 GBP2024-04-01 ~ 2025-03-31
10,500 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
282024-04-01 ~ 2025-03-31
262023-04-01 ~ 2024-03-31
Wages/Salaries
1,099,011 GBP2024-04-01 ~ 2025-03-31
990,541 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,974 GBP2024-04-01 ~ 2025-03-31
101,380 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,318,613 GBP2024-04-01 ~ 2025-03-31
1,204,034 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
197,836 GBP2024-04-01 ~ 2025-03-31
190,898 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,902 GBP2024-04-01 ~ 2025-03-31
-6,948 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
60,747 GBP2025-03-31
8,620 GBP2024-03-31
Plant and equipment
88,347 GBP2025-03-31
49,395 GBP2024-03-31
Furniture and fittings
33,242 GBP2025-03-31
39,105 GBP2024-03-31
Computers
44,194 GBP2025-03-31
40,046 GBP2024-03-31
Motor vehicles
366,446 GBP2025-03-31
201,126 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
592,976 GBP2025-03-31
338,292 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-10,188 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-10,188 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,937 GBP2025-03-31
862 GBP2024-03-31
Plant and equipment
49,853 GBP2025-03-31
35,766 GBP2024-03-31
Furniture and fittings
17,431 GBP2025-03-31
17,713 GBP2024-03-31
Computers
30,669 GBP2025-03-31
19,620 GBP2024-03-31
Motor vehicles
162,897 GBP2025-03-31
95,048 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
267,787 GBP2025-03-31
169,009 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
6,075 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
14,087 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
5,271 GBP2024-04-01 ~ 2025-03-31
Computers
11,049 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
67,849 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
104,331 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-5,553 GBP2024-04-01 ~ 2025-03-31
Computers
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,553 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
53,810 GBP2025-03-31
7,758 GBP2024-03-31
Plant and equipment
38,494 GBP2025-03-31
13,629 GBP2024-03-31
Furniture and fittings
15,811 GBP2025-03-31
21,392 GBP2024-03-31
Computers
13,525 GBP2025-03-31
20,426 GBP2024-03-31
Motor vehicles
203,549 GBP2025-03-31
106,078 GBP2024-03-31
Finished Goods/Goods for Resale
5,766,918 GBP2025-03-31
5,119,466 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,886,223 GBP2025-03-31
3,681,137 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
64,226 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
254,128 GBP2025-03-31
305,929 GBP2024-03-31
Prepayments/Accrued Income
Current
80,567 GBP2025-03-31
96,752 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
38,482 GBP2025-03-31
35,939 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,424,184 GBP2025-03-31
1,533,220 GBP2024-03-31
Corporation Tax Payable
Current
0 GBP2025-03-31
195,400 GBP2024-03-31
Other Taxation & Social Security Payable
Current
674,272 GBP2025-03-31
784,909 GBP2024-03-31
Other Creditors
Current
154,514 GBP2025-03-31
85,175 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
101,541 GBP2025-03-31
125,771 GBP2024-03-31
Creditors
Current
3,392,993 GBP2025-03-31
2,760,414 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
20,918 GBP2025-03-31
59,929 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
38,482 GBP2025-03-31
35,939 GBP2024-03-31
Minimum gross finance lease payments owing
59,400 GBP2025-03-31
95,868 GBP2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
80 shares2025-03-31
80 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
5 shares2025-03-31
5 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
10 shares2025-03-31
10 shares2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,400 GBP2025-03-31