Cost of Sales
-17,348,383 GBP2023-10-01 ~ 2024-09-28
-17,181,278 GBP2022-09-25 ~ 2023-09-30
Administrative Expenses
-44,209,977 GBP2023-10-01 ~ 2024-09-28
-40,773,068 GBP2022-09-25 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-535,944 GBP2023-10-01 ~ 2024-09-28
409,440 GBP2022-09-25 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-625,000 GBP2023-10-01 ~ 2024-09-28
-539,000 GBP2022-09-25 ~ 2023-09-30
Profit/Loss
-1,160,944 GBP2023-10-01 ~ 2024-09-28
-129,560 GBP2022-09-25 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
7,761,513 GBP2024-09-28
8,922,457 GBP2023-09-30
9,052,017 GBP2022-09-24
Intangible Assets
Other
62,277 GBP2024-09-28
65,131 GBP2023-09-30
Property, Plant & Equipment
21,990,041 GBP2024-09-28
19,568,166 GBP2023-09-30
Fixed Assets - Investments
1,267,087 GBP2024-09-28
1,267,087 GBP2023-09-30
Fixed Assets
23,319,405 GBP2024-09-28
20,900,384 GBP2023-09-30
Debtors
16,401,160 GBP2024-09-28
14,384,248 GBP2023-09-30
Cash at bank and in hand
3,287,379 GBP2024-09-28
2,580,871 GBP2023-09-30
Current Assets
20,373,506 GBP2024-09-28
17,662,982 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-32,326,614 GBP2024-09-28
Net Current Assets/Liabilities
-11,953,108 GBP2024-09-28
-9,127,168 GBP2023-09-30
Total Assets Less Current Liabilities
11,366,297 GBP2024-09-28
11,773,216 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-899,784 GBP2024-09-28
-770,759 GBP2023-09-30
Net Assets/Liabilities
7,762,513 GBP2024-09-28
8,923,457 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Equity
7,762,513 GBP2024-09-28
8,923,457 GBP2023-09-30
Audit Fees/Expenses
32,100 GBP2023-10-01 ~ 2024-09-28
29,700 GBP2022-09-25 ~ 2023-09-30
Average Number of Employees
9342023-10-01 ~ 2024-09-28
9062022-09-25 ~ 2023-09-30
Wages/Salaries
17,784,736 GBP2023-10-01 ~ 2024-09-28
18,226,277 GBP2022-09-25 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
324,287 GBP2023-10-01 ~ 2024-09-28
260,351 GBP2022-09-25 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
19,687,241 GBP2023-10-01 ~ 2024-09-28
19,850,974 GBP2022-09-25 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
625,000 GBP2023-10-01 ~ 2024-09-28
539,000 GBP2022-09-25 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
847,314 GBP2024-09-28
847,314 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
249,929 GBP2024-09-28
229,870 GBP2023-09-30
Intangible Assets - Gross Cost
1,097,243 GBP2024-09-28
1,077,184 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
847,314 GBP2024-09-28
847,314 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
187,652 GBP2024-09-28
164,739 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
1,034,966 GBP2024-09-28
1,012,053 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-10-01 ~ 2024-09-28
Patents/Trademarks/Licences/Concessions
22,913 GBP2023-10-01 ~ 2024-09-28
Intangible Assets - Increase From Amortisation Charge for Year
22,913 GBP2023-10-01 ~ 2024-09-28
Intangible Assets
Goodwill
0 GBP2024-09-28
0 GBP2023-09-30
Patents/Trademarks/Licences/Concessions
62,277 GBP2024-09-28
65,131 GBP2023-09-30
Intangible Assets
62,277 GBP2024-09-28
65,131 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
14,131,507 GBP2024-09-28
12,228,943 GBP2023-09-30
Furniture and fittings
245,233 GBP2024-09-28
218,730 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
41,866,716 GBP2024-09-28
36,942,384 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-38,266 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals
-215,821 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
27,489,976 GBP2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
9,742,030 GBP2024-09-28
8,616,837 GBP2023-09-30
Furniture and fittings
0 GBP2024-09-28
0 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
19,876,675 GBP2024-09-28
17,374,218 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,156,254 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,624,731 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-31,061 GBP2023-10-01 ~ 2024-09-28
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-122,274 GBP2023-10-01 ~ 2024-09-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
10,134,645 GBP2024-09-28
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
17,355,331 GBP2024-09-28
Plant and equipment
4,389,477 GBP2024-09-28
3,612,106 GBP2023-09-30
Furniture and fittings
245,233 GBP2024-09-28
218,730 GBP2023-09-30
Other Investments Other Than Loans
Non-current
341,000 GBP2024-09-28
341,000 GBP2023-09-30
Amounts invested in assets
Non-current
1,267,087 GBP2024-09-28
1,267,087 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
111,243 GBP2024-09-28
95,642 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
13,099,257 GBP2024-09-28
11,541,317 GBP2023-09-30
Other Debtors
Current
914,757 GBP2024-09-28
720,594 GBP2023-09-30
Prepayments/Accrued Income
Current
2,275,903 GBP2024-09-28
2,026,695 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
16,401,160 GBP2024-09-28
Amounts falling due within one year, Current
14,384,248 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
6,500,000 GBP2024-09-28
4,000,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,273,684 GBP2024-09-28
5,876,361 GBP2023-09-30
Amounts owed to group undertakings
Current
14,348,933 GBP2024-09-28
10,634,540 GBP2023-09-30
Other Taxation & Social Security Payable
Current
1,714,455 GBP2024-09-28
2,234,603 GBP2023-09-30
Other Creditors
Current
2,121,658 GBP2024-09-28
1,015,762 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,367,884 GBP2024-09-28
3,028,884 GBP2023-09-30
Creditors
Current
32,326,614 GBP2024-09-28
26,790,150 GBP2023-09-30
Bank Borrowings
6,500,000 GBP2024-09-28
4,000,000 GBP2023-09-30
Total Borrowings
Current
6,500,000 GBP2024-09-28
4,000,000 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-09-28
500 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-10-01 ~ 2024-09-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-09-28
500 shares2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-28
1,000 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,642,685 GBP2024-09-28
2,436,014 GBP2023-09-30
Between two and five year
8,612,147 GBP2024-09-28
7,395,241 GBP2023-09-30
More than five year
14,532,441 GBP2024-09-28
14,653,694 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
25,787,273 GBP2024-09-28
24,484,949 GBP2023-09-30