Average Number of Employees
602023-05-01 ~ 2024-04-30
582022-05-01 ~ 2023-04-30
Intangible Assets
3,037 GBP2024-04-30
3,450 GBP2023-04-30
Property, Plant & Equipment
182,569 GBP2024-04-30
227,103 GBP2023-04-30
Fixed Assets - Investments
297,156 GBP2024-04-30
304,705 GBP2023-04-30
Fixed Assets
482,762 GBP2024-04-30
535,258 GBP2023-04-30
Total Inventories
295,529 GBP2024-04-30
299,560 GBP2023-04-30
Debtors
865,166 GBP2024-04-30
1,065,896 GBP2023-04-30
Cash at bank and in hand
895,895 GBP2024-04-30
762,381 GBP2023-04-30
Current Assets
2,056,590 GBP2024-04-30
2,127,837 GBP2023-04-30
Net Current Assets/Liabilities
835,608 GBP2024-04-30
780,192 GBP2023-04-30
Total Assets Less Current Liabilities
1,318,370 GBP2024-04-30
1,315,450 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-217,579 GBP2024-04-30
Equity
Called up share capital
111,672 GBP2024-04-30
111,672 GBP2023-04-30
111,672 GBP2022-05-01
Share premium
612,849 GBP2024-04-30
612,849 GBP2023-04-30
612,849 GBP2022-05-01
Capital redemption reserve
16,049 GBP2024-04-30
16,049 GBP2023-04-30
16,049 GBP2022-05-01
Retained earnings (accumulated losses)
323,480 GBP2024-04-30
287,991 GBP2023-04-30
345,246 GBP2022-05-01
Equity
1,064,050 GBP2024-04-30
1,028,561 GBP2023-04-30
1,085,816 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
115,489 GBP2023-05-01 ~ 2024-04-30
-57,255 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
115,489 GBP2023-05-01 ~ 2024-04-30
-57,255 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-80,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-80,000 GBP2023-05-01 ~ 2024-04-30
Equity - Income/Expense Recognised Directly
-80,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
803,899 GBP2024-04-30
1,003,705 GBP2023-04-30
Office equipment
99,591 GBP2024-04-30
76,459 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,591,147 GBP2024-04-30
1,767,821 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-206,282 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-206,282 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
824,674 GBP2023-04-30
Office equipment
41,693 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,540,718 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
18,832 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
37,094 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-169,234 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-169,234 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
674,272 GBP2024-04-30
Office equipment
58,551 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,408,578 GBP2024-04-30
Property, Plant & Equipment
Furniture and fittings
129,627 GBP2024-04-30
179,032 GBP2023-04-30
Office equipment
41,040 GBP2024-04-30
34,765 GBP2023-04-30
Land and buildings
11,902 GBP2024-04-30
13,306 GBP2023-04-30
Raw materials and consumables
295,529 GBP2024-04-30
299,560 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
22,040 GBP2024-04-30
162,008 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
705,517 GBP2024-04-30
767,210 GBP2023-04-30
Other Debtors
Current
41,133 GBP2024-04-30
78,610 GBP2023-04-30
Prepayments/Accrued Income
Current
96,476 GBP2024-04-30
58,068 GBP2023-04-30
Debtors
Current
865,166 GBP2024-04-30
1,065,896 GBP2023-04-30
Cash and Cash Equivalents
895,895 GBP2024-04-30
762,381 GBP2023-04-30
Bank Borrowings
Current
36,435 GBP2024-04-30
36,435 GBP2023-04-30
Trade Creditors/Trade Payables
Current
284,812 GBP2024-04-30
259,715 GBP2023-04-30
Amounts owed to group undertakings
Current
187,020 GBP2024-04-30
297,796 GBP2023-04-30
Corporation Tax Payable
Current
33,509 GBP2024-04-30
Taxation/Social Security Payable
Current
220,925 GBP2024-04-30
212,120 GBP2023-04-30
Other Creditors
Current
101,848 GBP2024-04-30
68,635 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
356,433 GBP2024-04-30
472,944 GBP2023-04-30
Creditors
Current
1,220,982 GBP2024-04-30
1,347,645 GBP2023-04-30
Bank Borrowings
Non-current
217,579 GBP2024-04-30
239,017 GBP2023-04-30
Creditors
Non-current
217,579 GBP2024-04-30
239,017 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
36,435 GBP2023-04-30
Non-current, Between two and five year
181,144 GBP2024-04-30
202,582 GBP2023-04-30
Total Borrowings
254,014 GBP2024-04-30
275,452 GBP2023-04-30
Net Deferred Tax Liability/Asset
-36,741 GBP2024-04-30
-47,872 GBP2023-04-30
-39,991 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
11,131 GBP2023-05-01 ~ 2024-04-30
-7,881 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-38,506 GBP2024-04-30
-49,246 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,116,720 shares2024-04-30
1,116,720 shares2023-04-30
Par Value of Share
Class 1 ordinary share
0.102023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,250 GBP2024-04-30
161,250 GBP2023-04-30
Between one and five year
645,000 GBP2024-04-30
645,000 GBP2023-04-30
More than five year
306,596 GBP2024-04-30
467,846 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,112,846 GBP2024-04-30
1,274,096 GBP2023-04-30