46439 - Wholesale Of Radio, Television Goods & Electrical Household Appliances (other Than Records, Tapes, Cd's & Video Tapes And The Equipment Used For Playing Them)
Cost of Sales
-38,799,949 GBP2023-01-01 ~ 2023-12-31
-31,084,451 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-7,800,177 GBP2023-01-01 ~ 2023-12-31
-6,553,383 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,427 GBP2023-01-01 ~ 2023-12-31
2,917 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,615,800 GBP2023-01-01 ~ 2023-12-31
1,255,726 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,213,646 GBP2023-01-01 ~ 2023-12-31
997,482 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,213,646 GBP2023-01-01 ~ 2023-12-31
997,482 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
690,363 GBP2023-12-31
492,647 GBP2022-12-31
Fixed Assets - Investments
50,000 GBP2023-12-31
50,000 GBP2022-12-31
Fixed Assets
740,363 GBP2023-12-31
542,647 GBP2022-12-31
Debtors
11,234,436 GBP2023-12-31
9,797,637 GBP2022-12-31
Cash at bank and in hand
78,574 GBP2023-12-31
2,290 GBP2022-12-31
Current Assets
16,896,174 GBP2023-12-31
16,192,408 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-13,350,777 GBP2023-12-31
-12,392,136 GBP2022-12-31
Net Current Assets/Liabilities
3,545,397 GBP2023-12-31
3,800,272 GBP2022-12-31
Total Assets Less Current Liabilities
4,285,760 GBP2023-12-31
4,342,919 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-1,305,000 GBP2022-12-31
Net Assets/Liabilities
4,191,357 GBP2023-12-31
2,948,741 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Retained earnings (accumulated losses)
4,181,357 GBP2023-12-31
2,938,741 GBP2022-12-31
1,942,117 GBP2021-12-31
Equity
4,191,357 GBP2023-12-31
2,948,741 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,213,646 GBP2023-01-01 ~ 2023-12-31
997,482 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-25,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,000 GBP2023-01-01 ~ 2023-12-31
14,575 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1102023-01-01 ~ 2023-12-31
902022-01-01 ~ 2022-12-31
Wages/Salaries
4,632,888 GBP2023-01-01 ~ 2023-12-31
3,698,097 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
313,558 GBP2023-01-01 ~ 2023-12-31
361,503 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,438,424 GBP2023-01-01 ~ 2023-12-31
4,458,265 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,067,533 GBP2023-01-01 ~ 2023-12-31
881,692 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,225 GBP2023-01-01 ~ 2023-12-31
-10,889 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
300,396 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
300,396 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
16,249 GBP2023-12-31
5,048 GBP2022-12-31
Plant and equipment
153,668 GBP2023-12-31
116,818 GBP2022-12-31
Furniture and fittings
1,526,014 GBP2023-12-31
1,261,468 GBP2022-12-31
Motor vehicles
312,219 GBP2023-12-31
292,949 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,008,150 GBP2023-12-31
1,676,283 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-20,170 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-20,170 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,033 GBP2023-12-31
2,044 GBP2022-12-31
Plant and equipment
87,090 GBP2023-12-31
79,465 GBP2022-12-31
Furniture and fittings
1,042,622 GBP2023-12-31
974,369 GBP2022-12-31
Motor vehicles
185,042 GBP2023-12-31
127,758 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,317,787 GBP2023-12-31
1,183,636 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
989 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
7,625 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
88,184 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
57,284 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,082 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-19,931 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,216 GBP2023-12-31
3,004 GBP2022-12-31
Plant and equipment
66,578 GBP2023-12-31
37,353 GBP2022-12-31
Furniture and fittings
483,392 GBP2023-12-31
287,099 GBP2022-12-31
Motor vehicles
127,177 GBP2023-12-31
165,191 GBP2022-12-31
Finished Goods/Goods for Resale
5,583,164 GBP2023-12-31
6,392,481 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
9,320,717 GBP2023-12-31
7,740,968 GBP2022-12-31
Other Debtors
Current
924,649 GBP2023-12-31
1,236,145 GBP2022-12-31
Prepayments/Accrued Income
Current
989,070 GBP2023-12-31
820,524 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,234,436 GBP2023-12-31
9,797,637 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
558,238 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
5,271 GBP2022-12-31
Other Remaining Borrowings
Current
3,979,526 GBP2023-12-31
2,285,007 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,964,240 GBP2023-12-31
6,875,808 GBP2022-12-31
Corporation Tax Payable
Current
396,900 GBP2023-12-31
273,297 GBP2022-12-31
Other Taxation & Social Security Payable
Current
618,308 GBP2023-12-31
296,031 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,391,803 GBP2023-12-31
2,098,484 GBP2022-12-31
Creditors
Current
13,350,777 GBP2023-12-31
12,392,136 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
1,305,000 GBP2022-12-31
Bank Borrowings
0 GBP2023-12-31
1,855,526 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
7,712 GBP2022-12-31
-7,712 GBP2022-12-31
Total Borrowings
3,979,526 GBP2023-12-31
4,148,245 GBP2022-12-31
Current
3,979,526 GBP2023-12-31
2,843,245 GBP2022-12-31
Non-current
0 GBP2023-12-31
1,305,000 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
5,271 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,004,891 GBP2023-12-31
450,837 GBP2022-12-31
Between two and five year
1,866,280 GBP2023-12-31
826,937 GBP2022-12-31
More than five year
1,027,575 GBP2023-12-31
142,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,898,746 GBP2023-12-31
1,420,274 GBP2022-12-31