Cost of Sales
-9,459,833 GBP2024-01-01 ~ 2024-12-31
-7,691,043 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,330,099 GBP2024-01-01 ~ 2024-12-31
-3,040,321 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
385,054 GBP2024-01-01 ~ 2024-12-31
380,626 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
241,265 GBP2024-01-01 ~ 2024-12-31
276,420 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,487,377 GBP2024-12-31
1,246,112 GBP2023-12-31
969,692 GBP2022-12-31
Property, Plant & Equipment
233,373 GBP2024-12-31
247,995 GBP2023-12-31
Debtors
4,872,428 GBP2024-12-31
3,622,686 GBP2023-12-31
Cash at bank and in hand
602,477 GBP2024-12-31
807,836 GBP2023-12-31
Current Assets
5,474,905 GBP2024-12-31
4,430,522 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,176,765 GBP2024-12-31
Net Current Assets/Liabilities
1,298,140 GBP2024-12-31
1,041,572 GBP2023-12-31
Total Assets Less Current Liabilities
1,531,513 GBP2024-12-31
1,289,567 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-12-31
-6,471 GBP2023-12-31
Net Assets/Liabilities
1,497,377 GBP2024-12-31
1,256,112 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Equity
1,497,377 GBP2024-12-31
1,256,112 GBP2023-12-31
Audit Fees/Expenses
37,250 GBP2024-01-01 ~ 2024-12-31
26,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
512023-01-01 ~ 2023-12-31
Wages/Salaries
6,522,968 GBP2024-01-01 ~ 2024-12-31
5,569,903 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
189,536 GBP2024-01-01 ~ 2024-12-31
172,913 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,373,038 GBP2024-01-01 ~ 2024-12-31
6,291,591 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
241,594 GBP2024-01-01 ~ 2024-12-31
243,214 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,153 GBP2024-01-01 ~ 2024-12-31
9,574 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
216,165 GBP2024-12-31
216,165 GBP2023-12-31
Furniture and fittings
96,745 GBP2024-12-31
77,410 GBP2023-12-31
Computers
186,618 GBP2024-12-31
160,223 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
499,528 GBP2024-12-31
453,798 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-33,935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-33,935 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
119,337 GBP2024-12-31
76,104 GBP2023-12-31
Furniture and fittings
57,832 GBP2024-12-31
42,254 GBP2023-12-31
Computers
88,986 GBP2024-12-31
87,445 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
266,155 GBP2024-12-31
205,803 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
43,233 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,578 GBP2024-01-01 ~ 2024-12-31
Computers
34,616 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,427 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-33,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-33,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
96,828 GBP2024-12-31
140,061 GBP2023-12-31
Furniture and fittings
38,913 GBP2024-12-31
35,156 GBP2023-12-31
Computers
97,632 GBP2024-12-31
72,778 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,663,286 GBP2024-12-31
1,238,097 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,483,365 GBP2024-12-31
780,060 GBP2023-12-31
Other Debtors
Current
1,559,754 GBP2024-12-31
1,506,161 GBP2023-12-31
Prepayments/Accrued Income
Current
166,023 GBP2024-12-31
98,368 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
4,872,428 GBP2024-12-31
Amounts falling due within one year, Current
3,622,686 GBP2023-12-31
Trade Creditors/Trade Payables
Current
507,510 GBP2024-12-31
98,535 GBP2023-12-31
Amounts owed to group undertakings
Current
44,410 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
90,893 GBP2024-12-31
68,885 GBP2023-12-31
Other Taxation & Social Security Payable
Current
421,364 GBP2024-12-31
372,707 GBP2023-12-31
Other Creditors
Current
46,293 GBP2024-12-31
12,716 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
500,459 GBP2024-12-31
512,972 GBP2023-12-31
Creditors
Current
4,176,765 GBP2024-12-31
3,388,950 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,934 GBP2024-12-31
190,058 GBP2023-12-31
Between two and five year
218,604 GBP2024-12-31
417,760 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
411,538 GBP2024-12-31
607,818 GBP2023-12-31