46431 - Wholesale Of Audio Tapes, Records, Cds And Video Tapes And The Equipment On Which These Are Played
Average Number of Employees
192023-01-01 ~ 2023-12-31
192022-01-01 ~ 2022-12-31
Turnover/Revenue
7,626,333 GBP2023-01-01 ~ 2023-12-31
8,212,658 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-6,435,512 GBP2023-01-01 ~ 2023-12-31
-6,837,933 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,190,821 GBP2023-01-01 ~ 2023-12-31
1,374,725 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-209,087 GBP2023-01-01 ~ 2023-12-31
-182,853 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-996,469 GBP2023-01-01 ~ 2023-12-31
-1,019,825 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
36,601 GBP2023-01-01 ~ 2023-12-31
289,976 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
29 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-498 GBP2023-01-01 ~ 2023-12-31
-216 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
36,132 GBP2023-01-01 ~ 2023-12-31
289,760 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-8,322 GBP2023-01-01 ~ 2023-12-31
-55,802 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
27,810 GBP2023-01-01 ~ 2023-12-31
233,958 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,948 GBP2023-12-31
2,598 GBP2022-12-31
Fixed Assets
1,948 GBP2023-12-31
2,598 GBP2022-12-31
Total Inventories
116,501 GBP2023-12-31
109,206 GBP2022-12-31
Debtors
Current
1,233,413 GBP2023-12-31
2,290,639 GBP2022-12-31
Cash at bank and in hand
992,206 GBP2023-12-31
473,641 GBP2022-12-31
Current Assets
2,342,120 GBP2023-12-31
2,873,486 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,679,985 GBP2023-12-31
-2,147,811 GBP2022-12-31
Net Current Assets/Liabilities
662,135 GBP2023-12-31
725,675 GBP2022-12-31
Net Assets/Liabilities
664,083 GBP2023-12-31
728,273 GBP2022-12-31
Equity
Called up share capital
80 GBP2023-12-31
80 GBP2022-12-31
80 GBP2022-01-01
Capital redemption reserve
20 GBP2023-12-31
20 GBP2022-12-31
20 GBP2022-01-01
Retained earnings (accumulated losses)
663,983 GBP2023-12-31
728,173 GBP2022-12-31
569,215 GBP2022-01-01
Equity
664,083 GBP2023-12-31
728,273 GBP2022-12-31
569,315 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
27,810 GBP2023-01-01 ~ 2023-12-31
233,958 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-92,000 GBP2023-01-01 ~ 2023-12-31
-75,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-92,000 GBP2023-01-01 ~ 2023-12-31
-75,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
9,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
22,486 GBP2023-12-31
22,486 GBP2022-12-31
Computers
90,286 GBP2023-12-31
90,286 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
119,272 GBP2023-12-31
119,272 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
21,979 GBP2022-12-31
Computers
88,195 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
116,674 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
127 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
523 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
22,106 GBP2023-12-31
Computers
88,718 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
117,324 GBP2023-12-31
Property, Plant & Equipment
Office equipment
380 GBP2023-12-31
507 GBP2022-12-31
Computers
1,568 GBP2023-12-31
2,091 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
987,585 GBP2023-12-31
1,706,698 GBP2022-12-31
Other Debtors
Current
71,500 GBP2023-12-31
10,000 GBP2022-12-31
Prepayments/Accrued Income
Current
174,328 GBP2023-12-31
573,941 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,047,222 GBP2023-12-31
1,250,749 GBP2022-12-31
Corporation Tax Payable
Current
8,322 GBP2023-12-31
55,778 GBP2022-12-31
Taxation/Social Security Payable
Current
80,512 GBP2023-12-31
62,339 GBP2022-12-31
Other Creditors
Current
4,216 GBP2023-12-31
3,698 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
539,713 GBP2023-12-31
775,247 GBP2022-12-31
Creditors
Current
1,679,985 GBP2023-12-31
2,147,811 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2023-12-31
80 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,000 GBP2023-12-31
113,750 GBP2022-12-31
Between one and five year
105,167 GBP2023-12-31
23,309 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
131,167 GBP2023-12-31
137,059 GBP2022-12-31