26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Average Number of Employees
502023-06-01 ~ 2024-05-31
432022-06-01 ~ 2023-05-31
Turnover/Revenue
10,538,964 GBP2023-06-01 ~ 2024-05-31
10,683,067 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-2,833,046 GBP2023-06-01 ~ 2024-05-31
-2,935,142 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
7,705,918 GBP2023-06-01 ~ 2024-05-31
7,747,925 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-4,265,178 GBP2023-06-01 ~ 2024-05-31
-3,664,587 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
644,552 GBP2023-06-01 ~ 2024-05-31
4,243,454 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
789 GBP2023-06-01 ~ 2024-05-31
Interest Payable/Similar Charges (Finance Costs)
-5,329 GBP2023-06-01 ~ 2024-05-31
-22,791 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
640,012 GBP2023-06-01 ~ 2024-05-31
4,220,663 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-322,191 GBP2023-06-01 ~ 2024-05-31
3,794,999 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
1,198,902 GBP2024-05-31
1,059,169 GBP2023-05-31
Property, Plant & Equipment
401,394 GBP2024-05-31
357,470 GBP2023-05-31
Fixed Assets
1,600,296 GBP2024-05-31
1,416,639 GBP2023-05-31
Total Inventories
1,862,824 GBP2024-05-31
1,393,175 GBP2023-05-31
Debtors
Current
4,465,374 GBP2024-05-31
5,839,471 GBP2023-05-31
Cash at bank and in hand
1,927,199 GBP2024-05-31
1,713,865 GBP2023-05-31
Current Assets
8,255,397 GBP2024-05-31
8,946,511 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-2,508,237 GBP2024-05-31
Net Current Assets/Liabilities
5,747,160 GBP2024-05-31
6,205,628 GBP2023-05-31
Total Assets Less Current Liabilities
7,347,456 GBP2024-05-31
7,622,267 GBP2023-05-31
Net Assets/Liabilities
7,027,666 GBP2024-05-31
7,349,857 GBP2023-05-31
Equity
Called up share capital
4 GBP2024-05-31
4 GBP2023-05-31
4 GBP2022-06-01
Retained earnings (accumulated losses)
7,027,662 GBP2024-05-31
7,349,853 GBP2023-05-31
3,554,854 GBP2022-06-01
Equity
7,027,666 GBP2024-05-31
7,349,857 GBP2023-05-31
3,554,858 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
-322,191 GBP2023-06-01 ~ 2024-05-31
3,794,999 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-06-01 ~ 2024-05-31
Furniture and fittings
152023-06-01 ~ 2024-05-31
Office equipment
102023-06-01 ~ 2024-05-31
Computers
332023-06-01 ~ 2024-05-31
Audit Fees/Expenses
20,650 GBP2023-06-01 ~ 2024-05-31
19,650 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
2,244,571 GBP2023-06-01 ~ 2024-05-31
2,292,912 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
283,407 GBP2023-06-01 ~ 2024-05-31
242,164 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
2,708,896 GBP2023-06-01 ~ 2024-05-31
2,646,506 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
120,557 GBP2023-06-01 ~ 2024-05-31
385,849 GBP2022-06-01 ~ 2023-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
47,380 GBP2023-06-01 ~ 2024-05-31
136,383 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
160,003 GBP2023-06-01 ~ 2024-05-31
844,248 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Development expenditure
4,465,099 GBP2024-05-31
3,766,737 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,266,197 GBP2024-05-31
2,707,568 GBP2023-05-31
Intangible Assets
Development expenditure
1,198,902 GBP2024-05-31
1,059,169 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
19,128 GBP2024-05-31
19,128 GBP2023-05-31
Furniture and fittings
12,227 GBP2024-05-31
12,227 GBP2023-05-31
Office equipment
63,796 GBP2024-05-31
32,962 GBP2023-05-31
Computers
69,588 GBP2024-05-31
53,413 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
698,810 GBP2024-05-31
598,338 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,712 GBP2023-05-31
Furniture and fittings
7,805 GBP2023-05-31
Office equipment
7,804 GBP2023-05-31
Computers
29,474 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
240,868 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
604 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings, Owned/Freehold
815 GBP2023-06-01 ~ 2024-05-31
Computers, Owned/Freehold
15,419 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
56,548 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,316 GBP2024-05-31
Furniture and fittings
8,620 GBP2024-05-31
Office equipment
12,874 GBP2024-05-31
Computers
44,893 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,416 GBP2024-05-31
Property, Plant & Equipment
Motor vehicles
1,812 GBP2024-05-31
2,416 GBP2023-05-31
Furniture and fittings
3,607 GBP2024-05-31
4,422 GBP2023-05-31
Office equipment
50,922 GBP2024-05-31
25,158 GBP2023-05-31
Computers
24,695 GBP2024-05-31
23,939 GBP2023-05-31
Raw materials and consumables
1,815,165 GBP2024-05-31
1,308,034 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,712,986 GBP2024-05-31
1,200,490 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
2,182,562 GBP2024-05-31
4,441,601 GBP2023-05-31
Other Debtors
Current
149,384 GBP2024-05-31
103,692 GBP2023-05-31
Prepayments/Accrued Income
Current
350,075 GBP2024-05-31
93,688 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
70,367 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,224,701 GBP2024-05-31
909,123 GBP2023-05-31
Corporation Tax Payable
Current
116,465 GBP2023-05-31
Taxation/Social Security Payable
Current
103,370 GBP2024-05-31
157,951 GBP2023-05-31
Other Creditors
Current
23,151 GBP2024-05-31
14,265 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,157,015 GBP2024-05-31
1,543,079 GBP2023-05-31
Creditors
Current
2,508,237 GBP2024-05-31
2,740,883 GBP2023-05-31
Net Deferred Tax Liability/Asset
-319,790 GBP2024-05-31
-272,410 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,380 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-323,068 GBP2024-05-31
-275,140 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,000 shares2024-05-31
8,000 shares2023-05-31
Par Value of Share
Class 1 ordinary share
0.00052023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
76,993 GBP2024-05-31
72,050 GBP2023-05-31
Between one and five year
288,397 GBP2024-05-31
294,039 GBP2023-05-31
More than five year
280,112 GBP2024-05-31
338,390 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
645,502 GBP2024-05-31
704,479 GBP2023-05-31