Turnover/Revenue
33,969,480 GBP2020-05-01 ~ 2021-04-30
39,445,163 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
-29,885,453 GBP2020-05-01 ~ 2021-04-30
-34,112,050 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
4,084,027 GBP2020-05-01 ~ 2021-04-30
5,333,113 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
-4,752,212 GBP2020-05-01 ~ 2021-04-30
-5,267,077 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
-598,211 GBP2020-05-01 ~ 2021-04-30
138,584 GBP2019-05-01 ~ 2020-04-30
Other Interest Receivable/Similar Income (Finance Income)
436 GBP2020-05-01 ~ 2021-04-30
2,016 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
-621,811 GBP2020-05-01 ~ 2021-04-30
121,110 GBP2019-05-01 ~ 2020-04-30
Profit/Loss
-664,223 GBP2020-05-01 ~ 2021-04-30
109,186 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
250,000 GBP2020-05-01 ~ 2021-04-30
0 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
-414,223 GBP2020-05-01 ~ 2021-04-30
109,186 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment
1,455,725 GBP2021-04-30
1,235,144 GBP2020-04-30
Total Inventories
3,289,545 GBP2021-04-30
1,196,674 GBP2020-04-30
Debtors
8,568,832 GBP2021-04-30
7,856,186 GBP2020-04-30
Cash at bank and in hand
1,414,013 GBP2021-04-30
1,881,365 GBP2020-04-30
Current Assets
13,272,390 GBP2021-04-30
10,934,225 GBP2020-04-30
Creditors
Current, Amounts falling due within one year
-11,925,871 GBP2021-04-30
-9,327,713 GBP2020-04-30
Net Current Assets/Liabilities
1,346,519 GBP2021-04-30
1,606,512 GBP2020-04-30
Total Assets Less Current Liabilities
2,802,244 GBP2021-04-30
2,841,656 GBP2020-04-30
Creditors
Non-current, Amounts falling due after one year
-556,690 GBP2021-04-30
-224,291 GBP2020-04-30
Net Assets/Liabilities
2,056,247 GBP2021-04-30
2,470,470 GBP2020-04-30
Equity
Called up share capital
152,000 GBP2021-04-30
152,000 GBP2020-04-30
152,000 GBP2019-04-30
Revaluation reserve
944,373 GBP2021-04-30
694,373 GBP2020-04-30
694,373 GBP2019-04-30
Capital redemption reserve
98,000 GBP2021-04-30
98,000 GBP2020-04-30
Retained earnings (accumulated losses)
861,874 GBP2021-04-30
1,526,097 GBP2020-04-30
1,531,911 GBP2019-04-30
Equity
2,056,247 GBP2021-04-30
2,470,470 GBP2020-04-30
2,476,284 GBP2019-04-30
Profit/Loss
Retained earnings (accumulated losses)
-664,223 GBP2020-05-01 ~ 2021-04-30
109,186 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-115,000 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-664,223 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
31,807 GBP2020-05-01 ~ 2021-04-30
36,740 GBP2019-05-01 ~ 2020-04-30
Audit Fees/Expenses
12,000 GBP2020-05-01 ~ 2021-04-30
12,000 GBP2019-05-01 ~ 2020-04-30
Average Number of Employees
682020-05-01 ~ 2021-04-30
622019-05-01 ~ 2020-04-30
Wages/Salaries
3,325,147 GBP2020-05-01 ~ 2021-04-30
3,339,520 GBP2019-05-01 ~ 2020-04-30
Social Security Costs
393,937 GBP2020-05-01 ~ 2021-04-30
394,774 GBP2019-05-01 ~ 2020-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
124,041 GBP2020-05-01 ~ 2021-04-30
183,228 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
3,843,125 GBP2020-05-01 ~ 2021-04-30
3,917,522 GBP2019-05-01 ~ 2020-04-30
Director Remuneration
248,488 GBP2020-05-01 ~ 2021-04-30
240,808 GBP2019-05-01 ~ 2020-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,412 GBP2020-05-01 ~ 2021-04-30
11,924 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,350,000 GBP2021-04-30
1,100,000 GBP2020-04-30
Land and buildings, Under hire purchased contracts or finance leases
107,199 GBP2021-04-30
107,199 GBP2020-04-30
Plant and equipment
31,592 GBP2021-04-30
31,592 GBP2020-04-30
Furniture and fittings
513,743 GBP2021-04-30
513,743 GBP2020-04-30
Computers
210,816 GBP2021-04-30
206,034 GBP2020-04-30
Motor vehicles
16,017 GBP2021-04-30
29,512 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
2,229,367 GBP2021-04-30
1,988,080 GBP2020-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
0 GBP2020-05-01 ~ 2021-04-30
Computers
0 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
-13,495 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals
-13,495 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
250,000 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2021-04-30
0 GBP2020-04-30
Land and buildings, Under hire purchased contracts or finance leases
73,067 GBP2021-04-30
64,340 GBP2020-04-30
Plant and equipment
31,411 GBP2021-04-30
31,351 GBP2020-04-30
Furniture and fittings
490,297 GBP2021-04-30
484,357 GBP2020-04-30
Computers
171,674 GBP2021-04-30
158,591 GBP2020-04-30
Motor vehicles
7,193 GBP2021-04-30
14,297 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
773,642 GBP2021-04-30
752,936 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2020-05-01 ~ 2021-04-30
Land and buildings, Under hire purchased contracts or finance leases
8,727 GBP2020-05-01 ~ 2021-04-30
Plant and equipment
60 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
5,940 GBP2020-05-01 ~ 2021-04-30
Computers
13,083 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
3,997 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,807 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2020-05-01 ~ 2021-04-30
Furniture and fittings
0 GBP2020-05-01 ~ 2021-04-30
Computers
0 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
-11,101 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,101 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,350,000 GBP2021-04-30
1,100,000 GBP2020-04-30
Land and buildings, Under hire purchased contracts or finance leases
34,132 GBP2021-04-30
42,859 GBP2020-04-30
Plant and equipment
181 GBP2021-04-30
241 GBP2020-04-30
Furniture and fittings
23,446 GBP2021-04-30
29,386 GBP2020-04-30
Computers
39,142 GBP2021-04-30
47,443 GBP2020-04-30
Motor vehicles
8,824 GBP2021-04-30
15,215 GBP2020-04-30
Value of work in progress
3,289,545 GBP2021-04-30
1,196,674 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
6,883,909 GBP2021-04-30
6,359,790 GBP2020-04-30
Amount of corporation tax that is recoverable
Current
537,500 GBP2021-04-30
537,500 GBP2020-04-30
Other Debtors
Current
27,821 GBP2021-04-30
73,622 GBP2020-04-30
Prepayments/Accrued Income
Current
47,892 GBP2021-04-30
85,657 GBP2020-04-30
Debtors
Current, Amounts falling due within one year
8,568,832 GBP2021-04-30
7,856,186 GBP2020-04-30
Bank Borrowings/Overdrafts
Current
167,601 GBP2021-04-30
16,508 GBP2020-04-30
Trade Creditors/Trade Payables
Current
5,677,072 GBP2021-04-30
5,763,070 GBP2020-04-30
Other Taxation & Social Security Payable
Current
1,564,585 GBP2021-04-30
464,859 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
4,516,613 GBP2021-04-30
3,083,276 GBP2020-04-30
Creditors
Current
11,925,871 GBP2021-04-30
9,327,713 GBP2020-04-30
Bank Borrowings/Overdrafts
Non-current
556,690 GBP2021-04-30
224,291 GBP2020-04-30
Bank Borrowings
724,291 GBP2021-04-30
240,799 GBP2020-04-30
Total Borrowings
Current
167,601 GBP2021-04-30
16,508 GBP2020-04-30
Non-current
556,690 GBP2021-04-30
224,291 GBP2020-04-30