Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
12,147,686 GBP2023-07-01 ~ 2024-06-30
10,845,152 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
6,713,841 GBP2023-07-01 ~ 2024-06-30
5,662,319 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,433,845 GBP2023-07-01 ~ 2024-06-30
5,182,833 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
3,707,493 GBP2023-07-01 ~ 2024-06-30
3,816,503 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,949,834 GBP2023-07-01 ~ 2024-06-30
1,366,330 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
51,472 GBP2023-07-01 ~ 2024-06-30
8,812 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,001,306 GBP2023-07-01 ~ 2024-06-30
1,375,142 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
145,298 GBP2023-07-01 ~ 2024-06-30
279,679 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,856,008 GBP2023-07-01 ~ 2024-06-30
1,095,463 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,856,008 GBP2023-07-01 ~ 2024-06-30
1,095,463 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
30,157 GBP2024-06-30
50,565 GBP2023-06-30
Debtors
3,208,199 GBP2024-06-30
2,616,661 GBP2023-06-30
Cash at bank and in hand
11,671,371 GBP2024-06-30
8,605,192 GBP2023-06-30
Current Assets
14,879,570 GBP2024-06-30
11,221,853 GBP2023-06-30
Creditors
Current
5,233,660 GBP2024-06-30
3,444,429 GBP2023-06-30
Net Current Assets/Liabilities
9,645,910 GBP2024-06-30
7,777,424 GBP2023-06-30
Total Assets Less Current Liabilities
9,676,067 GBP2024-06-30
7,827,989 GBP2023-06-30
Creditors
Non-current
-3,028 GBP2023-06-30
Net Assets/Liabilities
9,669,441 GBP2024-06-30
7,813,433 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
9,669,341 GBP2024-06-30
7,813,333 GBP2023-06-30
6,717,870 GBP2022-06-30
Equity
9,669,441 GBP2024-06-30
7,813,433 GBP2023-06-30
6,717,970 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,856,008 GBP2023-07-01 ~ 2024-06-30
1,095,463 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
6,337,437 GBP2023-07-01 ~ 2024-06-30
5,511,198 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
483,527 GBP2023-07-01 ~ 2024-06-30
266,247 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
273,926 GBP2023-07-01 ~ 2024-06-30
214,378 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,094,890 GBP2023-07-01 ~ 2024-06-30
5,991,823 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
382023-07-01 ~ 2024-06-30
422022-07-01 ~ 2023-06-30
Director Remuneration
277,042 GBP2023-07-01 ~ 2024-06-30
258,380 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
30,234 GBP2023-07-01 ~ 2024-06-30
41,020 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
38,350 GBP2023-07-01 ~ 2024-06-30
33,770 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
312,078 GBP2023-07-01 ~ 2024-06-30
269,577 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
500,327 GBP2023-07-01 ~ 2024-06-30
261,277 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
266,384 GBP2024-06-30
272,561 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-16,240 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
236,227 GBP2024-06-30
221,996 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
30,234 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,003 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
30,157 GBP2024-06-30
50,565 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
2,061,956 GBP2024-06-30
2,264,315 GBP2023-06-30
Other Debtors
Current
241,331 GBP2024-06-30
40,903 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
136,163 GBP2024-06-30
Prepayments/Accrued Income
Current
190,113 GBP2024-06-30
176,526 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
3,208,199 GBP2024-06-30
2,616,661 GBP2023-06-30
Trade Creditors/Trade Payables
Current
273,323 GBP2024-06-30
360,747 GBP2023-06-30
Amounts owed to group undertakings
Current
1,352,489 GBP2024-06-30
888,251 GBP2023-06-30
Corporation Tax Payable
Current
220,063 GBP2023-06-30
Other Taxation & Social Security Payable
Current
83,074 GBP2024-06-30
96,504 GBP2023-06-30
Other Creditors
Current
62,472 GBP2024-06-30
93,666 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,298,360 GBP2024-06-30
1,751,427 GBP2023-06-30
Other Creditors
Non-current
3,028 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,930 GBP2024-06-30
131,994 GBP2023-06-30
Between one and five year
393,900 GBP2024-06-30
480,744 GBP2023-06-30
More than five year
39,390 GBP2023-06-30
All periods
517,830 GBP2024-06-30
652,128 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,626 GBP2024-06-30
11,528 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,856,008 GBP2023-07-01 ~ 2024-06-30