Turnover/Revenue
15,170,738 GBP2024-07-01 ~ 2025-06-30
13,521,690 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
7,825,255 GBP2024-07-01 ~ 2025-06-30
7,728,882 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
7,345,483 GBP2024-07-01 ~ 2025-06-30
5,792,808 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
3,186,017 GBP2024-07-01 ~ 2025-06-30
2,692,451 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
4,506,430 GBP2024-07-01 ~ 2025-06-30
3,323,839 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
162,324 GBP2024-07-01 ~ 2025-06-30
51,472 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
85,000 GBP2024-07-01 ~ 2025-06-30
Profit/Loss on Ordinary Activities Before Tax
4,583,754 GBP2024-07-01 ~ 2025-06-30
3,375,311 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,503,887 GBP2024-07-01 ~ 2025-06-30
488,800 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
3,079,867 GBP2024-07-01 ~ 2025-06-30
2,886,511 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
3,079,867 GBP2024-07-01 ~ 2025-06-30
2,886,511 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
37,457 GBP2025-06-30
30,157 GBP2024-06-30
Debtors
13,607,109 GBP2025-06-30
2,566,020 GBP2024-06-30
Cash at bank and in hand
3,624,335 GBP2025-06-30
11,671,371 GBP2024-06-30
Current Assets
17,231,444 GBP2025-06-30
14,237,391 GBP2024-06-30
Creditors
Current
2,908,328 GBP2025-06-30
2,988,832 GBP2024-06-30
Net Current Assets/Liabilities
14,323,116 GBP2025-06-30
11,248,559 GBP2024-06-30
Total Assets Less Current Liabilities
14,360,573 GBP2025-06-30
11,278,716 GBP2024-06-30
Net Assets/Liabilities
14,351,957 GBP2025-06-30
11,272,090 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
14,351,857 GBP2025-06-30
11,271,990 GBP2024-06-30
8,385,479 GBP2023-06-30
Equity
14,351,957 GBP2025-06-30
11,272,090 GBP2024-06-30
8,385,579 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,079,867 GBP2024-07-01 ~ 2025-06-30
2,886,511 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
6,204,483 GBP2024-07-01 ~ 2025-06-30
6,337,437 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
586,981 GBP2024-07-01 ~ 2025-06-30
483,809 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
267,656 GBP2024-07-01 ~ 2025-06-30
273,926 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
7,059,120 GBP2024-07-01 ~ 2025-06-30
7,095,172 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
432024-07-01 ~ 2025-06-30
462023-07-01 ~ 2024-06-30
Director Remuneration
346,047 GBP2024-07-01 ~ 2025-06-30
277,042 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
1,092,669 GBP2024-07-01 ~ 2025-06-30
312,078 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
1,145,939 GBP2024-07-01 ~ 2025-06-30
843,828 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
295,147 GBP2025-06-30
266,384 GBP2024-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-385 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
257,690 GBP2025-06-30
236,227 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
21,682 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-219 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
37,457 GBP2025-06-30
30,157 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
1,809,989 GBP2025-06-30
2,061,956 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
10,421,784 GBP2025-06-30
Other Debtors
Current
51,089 GBP2025-06-30
241,331 GBP2024-06-30
Prepayments/Accrued Income
Current
184,870 GBP2025-06-30
190,113 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
13,607,109 GBP2025-06-30
Current, Amounts falling due within one year
2,566,020 GBP2024-06-30
Trade Creditors/Trade Payables
Current
296,009 GBP2025-06-30
273,323 GBP2024-06-30
Amounts owed to group undertakings
Current
1,352,489 GBP2024-06-30
Corporation Tax Payable
Current
1,336,139 GBP2025-06-30
398,054 GBP2024-06-30
Other Taxation & Social Security Payable
Current
171,785 GBP2025-06-30
85,473 GBP2024-06-30
Other Creditors
Current
26,587 GBP2025-06-30
60,073 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
847,296 GBP2025-06-30
655,478 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
123,930 GBP2024-06-30
Between one and five year
415,050 GBP2025-06-30
393,900 GBP2024-06-30
All periods
415,050 GBP2025-06-30
517,830 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,616 GBP2025-06-30
6,626 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
3,079,867 GBP2024-07-01 ~ 2025-06-30