Cost of Sales
-20,477,936 GBP2023-01-01 ~ 2023-12-31
-19,177,854 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-4,462,496 GBP2023-01-01 ~ 2023-12-31
-4,007,705 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-110 GBP2023-01-01 ~ 2023-12-31
-2,880 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,668,953 GBP2023-01-01 ~ 2023-12-31
1,923,528 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,292,278 GBP2023-01-01 ~ 2023-12-31
1,627,478 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
229,719 GBP2023-12-31
623,535 GBP2022-12-31
Fixed Assets - Investments
1,104 GBP2023-12-31
1,104 GBP2022-12-31
Fixed Assets
230,823 GBP2023-12-31
624,639 GBP2022-12-31
Debtors
11,559,456 GBP2023-12-31
10,655,904 GBP2022-12-31
Cash at bank and in hand
59,916 GBP2023-12-31
8,226 GBP2022-12-31
Current Assets
15,185,899 GBP2023-12-31
14,819,261 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,235,754 GBP2023-12-31
-10,253,932 GBP2022-12-31
Net Current Assets/Liabilities
4,950,145 GBP2023-12-31
4,565,329 GBP2022-12-31
Total Assets Less Current Liabilities
5,180,968 GBP2023-12-31
5,189,968 GBP2022-12-31
Net Assets/Liabilities
5,135,968 GBP2023-12-31
5,115,968 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2021-12-31
Retained earnings (accumulated losses)
5,135,966 GBP2023-12-31
5,115,966 GBP2022-12-31
5,095,966 GBP2021-12-31
Equity
5,135,968 GBP2023-12-31
5,115,968 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,292,278 GBP2023-01-01 ~ 2023-12-31
1,627,478 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,607,478 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-1,272,278 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,200 GBP2023-01-01 ~ 2023-12-31
12,206 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
652023-01-01 ~ 2023-12-31
562022-01-01 ~ 2022-12-31
Wages/Salaries
2,211,239 GBP2023-01-01 ~ 2023-12-31
1,802,239 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
121,527 GBP2023-01-01 ~ 2023-12-31
98,303 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,548,303 GBP2023-01-01 ~ 2023-12-31
2,102,694 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,000 GBP2023-01-01 ~ 2023-12-31
8,175 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
181,423 GBP2023-12-31
181,423 GBP2022-12-31
Plant and equipment
247,397 GBP2023-12-31
1,473,872 GBP2022-12-31
Motor vehicles
214,958 GBP2023-12-31
214,958 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
643,778 GBP2023-12-31
1,870,253 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,228,557 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,228,557 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
37,709 GBP2023-12-31
33,174 GBP2022-12-31
Plant and equipment
240,881 GBP2023-12-31
1,105,755 GBP2022-12-31
Motor vehicles
135,469 GBP2023-12-31
107,789 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
414,059 GBP2023-12-31
1,246,718 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,535 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,903 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
27,680 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-869,777 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-869,777 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
143,714 GBP2023-12-31
148,249 GBP2022-12-31
Plant and equipment
6,516 GBP2023-12-31
368,117 GBP2022-12-31
Motor vehicles
79,489 GBP2023-12-31
107,169 GBP2022-12-31
Finished Goods/Goods for Resale
3,566,527 GBP2023-12-31
4,155,131 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,516,602 GBP2023-12-31
4,673,482 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,893,985 GBP2023-12-31
5,871,545 GBP2022-12-31
Other Debtors
Current
1,218 GBP2023-12-31
2,399 GBP2022-12-31
Prepayments/Accrued Income
Current
147,651 GBP2023-12-31
108,478 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
11,559,456 GBP2023-12-31
10,655,904 GBP2022-12-31
Bank Overdrafts
3,689,702 GBP2023-12-31
3,410,913 GBP2022-12-31
Total Borrowings
Current
3,689,702 GBP2023-12-31
3,410,913 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
3,689,702 GBP2023-12-31
3,410,913 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,434,429 GBP2023-12-31
2,817,221 GBP2022-12-31
Amounts owed to group undertakings
Current
2,681,743 GBP2023-12-31
2,818,324 GBP2022-12-31
Corporation Tax Payable
Current
241,500 GBP2023-12-31
188,483 GBP2022-12-31
Other Taxation & Social Security Payable
Current
599,176 GBP2023-12-31
668,593 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
589,204 GBP2023-12-31
350,398 GBP2022-12-31
Creditors
Current
10,235,754 GBP2023-12-31
10,253,932 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,739 GBP2023-12-31
313,268 GBP2022-12-31
Between two and five year
405,250 GBP2023-12-31
655,946 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
705,989 GBP2023-12-31
969,214 GBP2022-12-31
Director Remuneration
131,750 GBP2023-01-01 ~ 2023-12-31
124,850 GBP2022-01-01 ~ 2022-12-31