Intangible Assets
636,738 GBP2022-04-30
105,485 GBP2021-04-30
Property, Plant & Equipment
455,942 GBP2022-04-30
307,867 GBP2021-04-30
Fixed Assets
1,092,680 GBP2022-04-30
413,352 GBP2021-04-30
Total Inventories
171,555 GBP2022-04-30
97,281 GBP2021-04-30
Debtors
3,941,790 GBP2022-04-30
4,087,198 GBP2021-04-30
Cash at bank and in hand
1,694,656 GBP2022-04-30
754,361 GBP2021-04-30
Current Assets
5,808,001 GBP2022-04-30
4,938,840 GBP2021-04-30
Net Current Assets/Liabilities
3,177,223 GBP2022-04-30
3,125,425 GBP2021-04-30
Total Assets Less Current Liabilities
4,269,903 GBP2022-04-30
3,538,777 GBP2021-04-30
Creditors
Non-current, Amounts falling due after one year
-75,208 GBP2022-04-30
-56,533 GBP2021-04-30
Net Assets/Liabilities
4,020,852 GBP2022-04-30
3,468,523 GBP2021-04-30
Equity
Called up share capital
100 GBP2022-04-30
100 GBP2021-04-30
Capital redemption reserve
110 GBP2022-04-30
110 GBP2021-04-30
Revaluation reserve
124,939 GBP2022-04-30
129,566 GBP2021-04-30
Retained earnings (accumulated losses)
3,895,703 GBP2022-04-30
3,338,747 GBP2021-04-30
Equity
4,020,852 GBP2022-04-30
3,468,523 GBP2021-04-30
Average Number of Employees
522021-05-01 ~ 2022-04-30
492020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
Development expenditure
143,506 GBP2022-04-30
112,612 GBP2021-04-30
Intangible Assets - Gross Cost
739,215 GBP2022-04-30
112,612 GBP2021-04-30
Patents/Trademarks/Licences/Concessions
595,709 GBP2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
33,209 GBP2022-04-30
7,127 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
102,477 GBP2022-04-30
7,127 GBP2021-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
69,268 GBP2021-05-01 ~ 2022-04-30
Development expenditure
26,082 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Increase From Amortisation Charge for Year
95,350 GBP2021-05-01 ~ 2022-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
69,268 GBP2022-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
526,441 GBP2022-04-30
Development expenditure
110,297 GBP2022-04-30
105,485 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
373,892 GBP2022-04-30
276,440 GBP2021-04-30
Motor vehicles
160,316 GBP2022-04-30
122,771 GBP2021-04-30
Tools/Equipment for furniture and fittings
321,197 GBP2022-04-30
285,194 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
855,405 GBP2022-04-30
684,405 GBP2021-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-1,440 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
-55,415 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Disposals
-56,855 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
63,276 GBP2022-04-30
55,000 GBP2021-04-30
Motor vehicles
62,764 GBP2022-04-30
66,284 GBP2021-04-30
Tools/Equipment for furniture and fittings
273,423 GBP2022-04-30
255,254 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
399,463 GBP2022-04-30
376,538 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,276 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
15,529 GBP2021-05-01 ~ 2022-04-30
Tools/Equipment for furniture and fittings
18,169 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,974 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,049 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,049 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
Land and buildings
310,616 GBP2022-04-30
221,440 GBP2021-04-30
Motor vehicles
97,552 GBP2022-04-30
56,487 GBP2021-04-30
Tools/Equipment for furniture and fittings
47,774 GBP2022-04-30
29,940 GBP2021-04-30
Trade Debtors/Trade Receivables
779,265 GBP2022-04-30
955,966 GBP2021-04-30
Amounts Owed By Related Parties
2,959,242 GBP2022-04-30
2,551,370 GBP2021-04-30
Other Debtors
203,283 GBP2022-04-30
579,862 GBP2021-04-30
Debtors
Current
3,941,790 GBP2022-04-30
4,087,198 GBP2021-04-30
Total Borrowings
Current, Amounts falling due within one year
25,447 GBP2021-04-30
Trade Creditors/Trade Payables
1,116,537 GBP2022-04-30
668,682 GBP2021-04-30
Amounts Owed to Related Parties
200,000 GBP2022-04-30
Taxation/Social Security Payable
366,221 GBP2022-04-30
282,276 GBP2021-04-30
Other Creditors
920,275 GBP2022-04-30
744,877 GBP2021-04-30
Total Borrowings
Non-current, Amounts falling due after one year
75,208 GBP2022-04-30
56,533 GBP2021-04-30
Other Remaining Borrowings
Current
12,272 GBP2022-04-30
11,369 GBP2021-04-30
Total Borrowings
Current
27,745 GBP2022-04-30
25,447 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Current
15,473 GBP2022-04-30
14,078 GBP2021-04-30
Non-current
55,468 GBP2022-04-30
24,521 GBP2021-04-30
Other Remaining Borrowings
Non-current
19,740 GBP2022-04-30
32,012 GBP2021-04-30
Total Borrowings
Non-current
75,208 GBP2022-04-30
56,533 GBP2021-04-30