Property, Plant & Equipment
119,833 GBP2024-12-31
172,828 GBP2023-12-31
Debtors
390,088 GBP2024-12-31
201,907 GBP2023-12-31
Cash at bank and in hand
1,283,666 GBP2024-12-31
961,005 GBP2023-12-31
Current Assets
1,908,811 GBP2024-12-31
1,314,063 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,328,781 GBP2024-12-31
Net Current Assets/Liabilities
580,030 GBP2024-12-31
438,750 GBP2023-12-31
Total Assets Less Current Liabilities
699,863 GBP2024-12-31
611,578 GBP2023-12-31
Net Assets/Liabilities
693,564 GBP2024-12-31
601,128 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
593,564 GBP2024-12-31
501,128 GBP2023-12-31
439,089 GBP2022-12-31
Equity
693,564 GBP2024-12-31
601,128 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
392,436 GBP2024-01-01 ~ 2024-12-31
62,039 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
392,436 GBP2024-01-01 ~ 2024-12-31
62,039 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-300,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
62024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Director Remuneration
103,318 GBP2024-01-01 ~ 2024-12-31
85,715 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
248,671 GBP2024-12-31
248,912 GBP2023-12-31
Furniture and fittings
33,773 GBP2024-12-31
48,775 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
935,396 GBP2024-12-31
950,639 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-241 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,243 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
245,821 GBP2024-12-31
218,892 GBP2023-12-31
Furniture and fittings
29,642 GBP2024-12-31
42,152 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
815,563 GBP2024-12-31
777,811 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,163 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,492 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,988 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-234 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-15,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,236 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,850 GBP2024-12-31
30,020 GBP2023-12-31
Furniture and fittings
4,131 GBP2024-12-31
6,623 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
366,369 GBP2024-12-31
179,771 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
899 GBP2024-12-31
0 GBP2023-12-31
Prepayments/Accrued Income
Current
22,820 GBP2024-12-31
22,136 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
390,088 GBP2024-12-31
Amounts falling due within one year, Current
201,907 GBP2023-12-31
Trade Creditors/Trade Payables
Current
123,173 GBP2024-12-31
120,258 GBP2023-12-31
Amounts owed to group undertakings
Current
146,680 GBP2024-12-31
15,544 GBP2023-12-31
Corporation Tax Payable
Current
147,656 GBP2024-12-31
4,048 GBP2023-12-31
Other Taxation & Social Security Payable
Current
237,207 GBP2024-12-31
110,015 GBP2023-12-31
Other Creditors
Current
11,472 GBP2024-12-31
11,941 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
662,593 GBP2024-12-31
613,507 GBP2023-12-31
Creditors
Current
1,328,781 GBP2024-12-31
875,313 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
44,256 GBP2024-12-31
67,116 GBP2023-12-31