Cost of Sales
-866,530 GBP2024-01-01 ~ 2024-12-31
-1,175,063 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,585,917 GBP2024-01-01 ~ 2024-12-31
-1,655,276 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
112,024 GBP2024-01-01 ~ 2024-12-31
124,592 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-59 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
155,222 GBP2024-01-01 ~ 2024-12-31
142,880 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
115,663 GBP2024-01-01 ~ 2024-12-31
108,561 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
2,712 GBP2024-12-31
3,788 GBP2023-12-31
Property, Plant & Equipment
52,565 GBP2024-12-31
64,253 GBP2023-12-31
Debtors
252,125 GBP2024-12-31
273,938 GBP2023-12-31
Cash at bank and in hand
1,505,273 GBP2024-12-31
1,867,655 GBP2023-12-31
Current Assets
1,761,974 GBP2024-12-31
2,147,286 GBP2023-12-31
Equity
Called up share capital
363,722 GBP2024-12-31
363,722 GBP2023-12-31
Retained earnings (accumulated losses)
107,363 GBP2024-12-31
-8,300 GBP2023-12-31
Equity
471,085 GBP2024-12-31
355,422 GBP2023-12-31
Audit Fees/Expenses
5,995 GBP2024-01-01 ~ 2024-12-31
5,550 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
372024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,804 GBP2024-01-01 ~ 2024-12-31
-319 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
11,702 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
8,990 GBP2024-12-31
7,914 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,076 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
2,712 GBP2024-12-31
3,788 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
33,292 GBP2024-12-31
33,292 GBP2023-12-31
Furniture and fittings
159,261 GBP2024-12-31
159,261 GBP2023-12-31
Computers
68,612 GBP2024-12-31
68,612 GBP2023-12-31
Motor vehicles
65,791 GBP2024-12-31
66,450 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
326,956 GBP2024-12-31
327,615 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-18,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-18,834 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
28,843 GBP2024-12-31
27,253 GBP2023-12-31
Furniture and fittings
152,414 GBP2024-12-31
149,342 GBP2023-12-31
Computers
66,975 GBP2024-12-31
65,474 GBP2023-12-31
Motor vehicles
26,159 GBP2024-12-31
21,293 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
274,391 GBP2024-12-31
263,362 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,590 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
3,072 GBP2024-01-01 ~ 2024-12-31
Computers
1,501 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,533 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,696 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-8,667 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,667 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
4,449 GBP2024-12-31
6,039 GBP2023-12-31
Furniture and fittings
6,847 GBP2024-12-31
9,919 GBP2023-12-31
Computers
1,637 GBP2024-12-31
3,138 GBP2023-12-31
Motor vehicles
39,632 GBP2024-12-31
45,157 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
33,733 GBP2024-12-31
32,260 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
35,999 GBP2024-12-31
40,362 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
110,148 GBP2024-12-31
114,999 GBP2023-12-31
Other Debtors
Current
21,360 GBP2024-12-31
30,590 GBP2023-12-31
Prepayments/Accrued Income
Current
43,444 GBP2024-12-31
53,090 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
244,684 GBP2024-12-31
271,301 GBP2023-12-31
Trade Creditors/Trade Payables
Current
111,999 GBP2024-12-31
99,107 GBP2023-12-31
Amounts owed to group undertakings
Current
520,210 GBP2024-12-31
886,878 GBP2023-12-31
Other Taxation & Social Security Payable
Current
119,070 GBP2024-12-31
125,479 GBP2023-12-31
Other Creditors
Current
565,824 GBP2024-12-31
691,972 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
29,063 GBP2024-12-31
56,469 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
363,722 shares2024-12-31
363,722 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,038 GBP2024-12-31
63,360 GBP2023-12-31
Between two and five year
186,097 GBP2024-12-31
226,995 GBP2023-12-31
More than five year
420 GBP2024-12-31
15,750 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
251,555 GBP2024-12-31
306,105 GBP2023-12-31