Average Number of Employees
192025-01-01 ~ 2025-10-31
152024-01-01 ~ 2024-12-31
Property, Plant & Equipment
674,686 GBP2025-10-31
527,686 GBP2024-12-31
Fixed Assets - Investments
75,000 GBP2025-10-31
75,000 GBP2024-12-31
Fixed Assets
749,686 GBP2025-10-31
602,686 GBP2024-12-31
Total Inventories
4,044,114 GBP2025-10-31
2,305,447 GBP2024-12-31
Debtors
Current
1,239,788 GBP2025-10-31
618,356 GBP2024-12-31
Cash at bank and in hand
1,040,088 GBP2025-10-31
629,117 GBP2024-12-31
Current Assets
6,323,990 GBP2025-10-31
3,552,920 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-2,254,100 GBP2024-12-31
Net Current Assets/Liabilities
1,067,474 GBP2025-10-31
1,298,820 GBP2024-12-31
Creditors
Non-current, Amounts falling due after one year
-22,876 GBP2025-10-31
Net Assets/Liabilities
1,794,284 GBP2025-10-31
1,901,506 GBP2024-12-31
Equity
Called up share capital
2,236,111 GBP2025-10-31
2,236,111 GBP2024-12-31
2,236,111 GBP2024-01-01
Other miscellaneous reserve
499,989 GBP2025-10-31
499,989 GBP2024-12-31
499,989 GBP2024-01-01
Retained earnings (accumulated losses)
-941,816 GBP2025-10-31
-834,594 GBP2024-12-31
61,261 GBP2024-01-01
Equity
1,794,284 GBP2025-10-31
1,901,506 GBP2024-12-31
2,797,361 GBP2024-01-01
Profit/Loss
Retained earnings (accumulated losses)
-107,222 GBP2025-01-01 ~ 2025-10-31
-895,855 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
-107,222 GBP2025-01-01 ~ 2025-10-31
-895,855 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152025-01-01 ~ 2025-10-31
Motor vehicles
302025-01-01 ~ 2025-10-31
Furniture and fittings
202025-01-01 ~ 2025-10-31
Computers
252025-01-01 ~ 2025-10-31
Property, Plant & Equipment - Gross Cost
Buildings
434,993 GBP2025-10-31
434,993 GBP2024-12-31
Plant and equipment
95,860 GBP2025-10-31
29,052 GBP2024-12-31
Motor vehicles
529,263 GBP2025-10-31
343,507 GBP2024-12-31
Furniture and fittings
22,716 GBP2025-10-31
17,735 GBP2024-12-31
Computers
42,309 GBP2025-10-31
40,448 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
1,125,141 GBP2025-10-31
865,735 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,200 GBP2025-01-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals
-4,200 GBP2025-01-01 ~ 2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,593 GBP2025-10-31
6,484 GBP2024-12-31
Motor vehicles
200,567 GBP2025-10-31
115,767 GBP2024-12-31
Furniture and fittings
15,781 GBP2025-10-31
12,388 GBP2024-12-31
Computers
33,617 GBP2025-10-31
31,145 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
450,455 GBP2025-10-31
338,049 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,159 GBP2025-01-01 ~ 2025-10-31
Motor vehicles, Owned/Freehold
84,800 GBP2025-01-01 ~ 2025-10-31
Furniture and fittings, Owned/Freehold
3,393 GBP2025-01-01 ~ 2025-10-31
Owned/Freehold
113,456 GBP2025-01-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,050 GBP2025-01-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,050 GBP2025-01-01 ~ 2025-10-31
Property, Plant & Equipment
Buildings
247,096 GBP2025-10-31
262,728 GBP2024-12-31
Plant and equipment
83,267 GBP2025-10-31
22,568 GBP2024-12-31
Motor vehicles
328,696 GBP2025-10-31
227,740 GBP2024-12-31
Furniture and fittings
6,935 GBP2025-10-31
5,347 GBP2024-12-31
Computers
8,692 GBP2025-10-31
9,303 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
106,967 GBP2025-10-31
Investments in Subsidiaries
75,000 GBP2025-10-31
75,000 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
898,660 GBP2025-10-31
536,432 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
497 GBP2024-12-31
Other Debtors
Current
3,201 GBP2025-10-31
3,201 GBP2024-12-31
Prepayments/Accrued Income
Current
152,927 GBP2025-10-31
51,226 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
185,000 GBP2025-10-31
27,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
97,952 GBP2025-10-31
189,190 GBP2024-12-31
Amounts owed to group undertakings
Current
4,563,214 GBP2025-10-31
1,486,955 GBP2024-12-31
Taxation/Social Security Payable
Current
425,379 GBP2025-10-31
54,016 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Current
47,049 GBP2025-10-31
Other Creditors
Current
70,729 GBP2025-10-31
144,456 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
52,193 GBP2025-10-31
379,483 GBP2024-12-31
Creditors
Current
5,256,516 GBP2025-10-31
2,254,100 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,876 GBP2025-10-31
Minimum gross finance lease payments owing
69,925 GBP2025-10-31
Net Deferred Tax Liability/Asset
185,000 GBP2025-10-31
27,000 GBP2024-12-31
215,000 GBP2024-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,236,111 shares2025-10-31
2,236,111 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002025-01-01 ~ 2025-10-31