Average Number of Employees
02024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment
527,686 GBP2024-12-31
455,418 GBP2023-12-31
Fixed Assets - Investments
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Fixed Assets
602,686 GBP2024-12-31
530,418 GBP2023-12-31
Total Inventories
2,305,447 GBP2024-12-31
1,883,959 GBP2023-12-31
Debtors
Non-current
215,000 GBP2023-12-31
Current
618,356 GBP2024-12-31
531,648 GBP2023-12-31
Cash at bank and in hand
629,117 GBP2024-12-31
823,222 GBP2023-12-31
Current Assets
3,552,920 GBP2024-12-31
3,453,829 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,754,089 GBP2024-12-31
Net Current Assets/Liabilities
798,831 GBP2024-12-31
1,766,954 GBP2023-12-31
Net Assets/Liabilities
1,401,517 GBP2024-12-31
2,297,372 GBP2023-12-31
Equity
Called up share capital
2,236,111 GBP2024-12-31
2,236,111 GBP2023-12-31
Retained earnings (accumulated losses)
-834,594 GBP2024-12-31
61,261 GBP2023-12-31
Equity
1,401,517 GBP2024-12-31
2,297,372 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Motor vehicles
302024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Buildings
434,993 GBP2024-12-31
434,993 GBP2023-12-31
Plant and equipment
29,052 GBP2024-12-31
19,817 GBP2023-12-31
Motor vehicles
343,507 GBP2024-12-31
218,262 GBP2023-12-31
Furniture and fittings
17,735 GBP2024-12-31
17,735 GBP2023-12-31
Computers
40,448 GBP2024-12-31
40,448 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
865,735 GBP2024-12-31
731,255 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-22,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-22,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,279 GBP2023-12-31
Motor vehicles
81,389 GBP2023-12-31
Furniture and fittings
9,147 GBP2023-12-31
Computers
28,514 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
275,837 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,205 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
2,631 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
84,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,774 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,484 GBP2024-12-31
Motor vehicles
115,767 GBP2024-12-31
Furniture and fittings
12,388 GBP2024-12-31
Computers
31,145 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
338,049 GBP2024-12-31
Property, Plant & Equipment
Buildings
262,728 GBP2024-12-31
281,485 GBP2023-12-31
Plant and equipment
22,568 GBP2024-12-31
16,538 GBP2023-12-31
Motor vehicles
227,740 GBP2024-12-31
136,873 GBP2023-12-31
Furniture and fittings
5,347 GBP2024-12-31
8,588 GBP2023-12-31
Computers
9,303 GBP2024-12-31
11,934 GBP2023-12-31
Investments in Subsidiaries
75,000 GBP2024-12-31
75,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
536,432 GBP2024-12-31
425,083 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
497 GBP2024-12-31
583 GBP2023-12-31
Other Debtors
Current
3,201 GBP2024-12-31
66,923 GBP2023-12-31
Prepayments/Accrued Income
Current
51,226 GBP2024-12-31
39,059 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
27,000 GBP2024-12-31
Trade Creditors/Trade Payables
Current
189,190 GBP2024-12-31
71,051 GBP2023-12-31
Amounts owed to group undertakings
Current
1,986,944 GBP2024-12-31
1,302,521 GBP2023-12-31
Taxation/Social Security Payable
Current
54,016 GBP2024-12-31
102,066 GBP2023-12-31
Other Creditors
Current
144,456 GBP2024-12-31
95,501 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
379,483 GBP2024-12-31
115,736 GBP2023-12-31
Creditors
Current
2,754,089 GBP2024-12-31
1,686,875 GBP2023-12-31
Net Deferred Tax Liability/Asset
27,000 GBP2024-12-31
215,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,236,111 shares2024-12-31
2,236,111 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31