Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-01-01 ~ 2019-12-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2019-01-01 ~ 2019-12-31
Turnover/Revenue
1,610,511 GBP2019-01-01 ~ 2019-12-31
1,972,606 GBP2018-01-01 ~ 2018-12-31
Cost of Sales
1,212,734 GBP2019-01-01 ~ 2019-12-31
1,364,095 GBP2018-01-01 ~ 2018-12-31
Gross Profit/Loss
397,777 GBP2019-01-01 ~ 2019-12-31
608,511 GBP2018-01-01 ~ 2018-12-31
Administrative Expenses
747,033 GBP2019-01-01 ~ 2019-12-31
965,372 GBP2018-01-01 ~ 2018-12-31
Operating Profit/Loss
-318,381 GBP2019-01-01 ~ 2019-12-31
-325,557 GBP2018-01-01 ~ 2018-12-31
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2019-01-01 ~ 2019-12-31
66 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
10,799 GBP2019-01-01 ~ 2019-12-31
5,110 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
-329,175 GBP2019-01-01 ~ 2019-12-31
-330,601 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-58,978 GBP2019-01-01 ~ 2019-12-31
-60,944 GBP2018-01-01 ~ 2018-12-31
Profit/Loss
-270,197 GBP2019-01-01 ~ 2019-12-31
-269,657 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-270,197 GBP2019-01-01 ~ 2019-12-31
-269,657 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
558,937 GBP2019-12-31
489,948 GBP2018-12-31
Total Inventories
53,103 GBP2019-12-31
60,132 GBP2018-12-31
Debtors
239,063 GBP2019-12-31
375,015 GBP2018-12-31
Cash at bank and in hand
20,769 GBP2019-12-31
12,603 GBP2018-12-31
Current Assets
312,935 GBP2019-12-31
447,750 GBP2018-12-31
Creditors
Current
567,829 GBP2019-12-31
425,371 GBP2018-12-31
Net Current Assets/Liabilities
-254,894 GBP2019-12-31
22,379 GBP2018-12-31
Total Assets Less Current Liabilities
304,043 GBP2019-12-31
512,327 GBP2018-12-31
Net Assets/Liabilities
234,944 GBP2019-12-31
410,162 GBP2018-12-31
Equity
Called up share capital
845,821 GBP2019-12-31
750,842 GBP2018-12-31
726,677 GBP2017-12-31
Retained earnings (accumulated losses)
-610,877 GBP2019-12-31
-340,680 GBP2018-12-31
-71,023 GBP2017-12-31
Equity
234,944 GBP2019-12-31
410,162 GBP2018-12-31
655,654 GBP2017-12-31
Issue of Equity Instruments
Called up share capital
94,979 GBP2019-01-01 ~ 2019-12-31
24,165 GBP2018-01-01 ~ 2018-12-31
Issue of Equity Instruments
94,979 GBP2019-01-01 ~ 2019-12-31
24,165 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-270,197 GBP2019-01-01 ~ 2019-12-31
-269,657 GBP2018-01-01 ~ 2018-12-31
Bank Overdrafts
-53,528 GBP2019-12-31
-39,980 GBP2018-12-31
Director Remuneration
44,100 GBP2019-01-01 ~ 2019-12-31
41,700 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
-10,595 GBP2019-01-01 ~ 2019-12-31
104,059 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
6,000 GBP2019-01-01 ~ 2019-12-31
5,125 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
-62,543 GBP2019-01-01 ~ 2019-12-31
-62,814 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
762,838 GBP2019-12-31
732,773 GBP2018-12-31
Plant and equipment
1,277,294 GBP2019-12-31
1,247,609 GBP2018-12-31
Furniture and fittings
440,608 GBP2019-12-31
429,212 GBP2018-12-31
Computers
4,977 GBP2019-12-31
4,326 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
2,485,717 GBP2019-12-31
2,413,920 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
572,937 GBP2019-12-31
552,025 GBP2018-12-31
Plant and equipment
1,069,394 GBP2019-12-31
1,114,707 GBP2018-12-31
Furniture and fittings
283,002 GBP2019-12-31
256,272 GBP2018-12-31
Computers
1,447 GBP2019-12-31
968 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,926,780 GBP2019-12-31
1,923,972 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
20,912 GBP2019-01-01 ~ 2019-12-31
Plant and equipment
-45,313 GBP2019-01-01 ~ 2019-12-31
Furniture and fittings
26,730 GBP2019-01-01 ~ 2019-12-31
Computers
479 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,808 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
189,901 GBP2019-12-31
180,748 GBP2018-12-31
Plant and equipment
207,900 GBP2019-12-31
132,902 GBP2018-12-31
Furniture and fittings
157,606 GBP2019-12-31
172,940 GBP2018-12-31
Computers
3,530 GBP2019-12-31
3,358 GBP2018-12-31
Finished Goods
15,813 GBP2019-12-31
21,551 GBP2018-12-31
Trade Debtors/Trade Receivables
Current
32,539 GBP2019-12-31
195,677 GBP2018-12-31
Other Debtors
Current
4,907 GBP2019-12-31
3,451 GBP2018-12-31
Amount of value-added tax that is recoverable
Current
17,544 GBP2019-12-31
31,913 GBP2018-12-31
Prepayments/Accrued Income
Current
85,897 GBP2019-12-31
104,776 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
239,063 GBP2019-12-31
375,015 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
68,113 GBP2019-12-31
51,313 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current
23,358 GBP2019-12-31
25,738 GBP2018-12-31
Trade Creditors/Trade Payables
Current
324,936 GBP2019-12-31
255,593 GBP2018-12-31
Corporation Tax Payable
Current
3 GBP2019-12-31
3 GBP2018-12-31
Other Taxation & Social Security Payable
Current
25,758 GBP2019-12-31
15,229 GBP2018-12-31
Accrued Liabilities
Current
28,858 GBP2019-12-31
52,657 GBP2018-12-31
Bank Borrowings/Overdrafts
Non-current
30,313 GBP2019-12-31
34,778 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,167 GBP2019-12-31
53,524 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
14,585 GBP2019-12-31
11,333 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
68,113 GBP2019-12-31
51,313 GBP2018-12-31
Bank Borrowings
Between two and five year, Non-current
15,728 GBP2019-12-31
23,445 GBP2018-12-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
23,358 GBP2019-12-31
25,738 GBP2018-12-31
hire purchase agreements
56,525 GBP2019-12-31
79,262 GBP2018-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,471 GBP2019-12-31
10,629 GBP2018-12-31
Between one and five year
4,101 GBP2019-12-31
13,572 GBP2018-12-31
All periods
13,572 GBP2019-12-31
24,201 GBP2018-12-31
Bank Overdrafts
Secured
53,528 GBP2019-12-31
39,980 GBP2018-12-31
Total Borrowings
Secured
110,053 GBP2019-12-31
119,242 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-98,176 GBP2019-12-31
-39,198 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
756,002 shares2019-12-31