10890 - Manufacture Of Other Food Products N.e.c.
Average Number of Employees
82023-11-01 ~ 2024-10-31
212022-05-01 ~ 2023-10-31
Intangible Assets
53,717 GBP2024-10-31
150,206 GBP2023-10-31
Property, Plant & Equipment
354,550 GBP2024-10-31
415,359 GBP2023-10-31
Fixed Assets
408,267 GBP2024-10-31
565,565 GBP2023-10-31
Total Inventories
147,641 GBP2024-10-31
120,403 GBP2023-10-31
Debtors
Non-current
2,463,950 GBP2024-10-31
1,643,922 GBP2023-10-31
Current
521,903 GBP2024-10-31
342,985 GBP2023-10-31
Cash at bank and in hand
44,375 GBP2024-10-31
29,201 GBP2023-10-31
Current Assets
3,177,869 GBP2024-10-31
2,136,511 GBP2023-10-31
Net Current Assets/Liabilities
1,583,177 GBP2024-10-31
1,385,459 GBP2023-10-31
Total Assets Less Current Liabilities
1,991,444 GBP2024-10-31
1,951,024 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-199,856 GBP2024-10-31
Net Assets/Liabilities
1,791,588 GBP2024-10-31
1,618,990 GBP2023-10-31
Equity
Called up share capital
1,002 GBP2024-10-31
1,002 GBP2023-10-31
Retained earnings (accumulated losses)
1,790,586 GBP2024-10-31
1,617,988 GBP2023-10-31
Equity
1,791,588 GBP2024-10-31
1,618,990 GBP2023-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
132,992 GBP2024-10-31
132,992 GBP2023-10-31
Development expenditure
67,146 GBP2024-10-31
30,124 GBP2023-10-31
Intangible Assets - Gross Cost
200,138 GBP2024-10-31
163,116 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
132,992 GBP2024-10-31
12,910 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
146,421 GBP2024-10-31
12,910 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
13,429 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
13,429 GBP2024-10-31
Intangible Assets
Development expenditure
53,717 GBP2024-10-31
30,124 GBP2023-10-31
Patents/Trademarks/Licences/Concessions
120,082 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,694,379 GBP2024-10-31
1,668,336 GBP2023-10-31
Motor vehicles
75,377 GBP2024-10-31
75,377 GBP2023-10-31
Office equipment
37,085 GBP2024-10-31
37,085 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
2,038,213 GBP2024-10-31
2,011,046 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,431,171 GBP2023-10-31
Motor vehicles
54,731 GBP2023-10-31
Office equipment
27,270 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,595,687 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,221 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
87,976 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,496,202 GBP2024-10-31
Motor vehicles
60,952 GBP2024-10-31
Office equipment
29,743 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,683,663 GBP2024-10-31
Property, Plant & Equipment
Plant and equipment
198,177 GBP2024-10-31
237,165 GBP2023-10-31
Motor vehicles
14,425 GBP2024-10-31
20,646 GBP2023-10-31
Office equipment
7,342 GBP2024-10-31
9,815 GBP2023-10-31
Raw materials and consumables
147,641 GBP2024-10-31
120,403 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
134,470 GBP2024-10-31
137,364 GBP2023-10-31
Other Debtors
Current
197,131 GBP2024-10-31
164,895 GBP2023-10-31
Prepayments/Accrued Income
Current
136,100 GBP2024-10-31
40,726 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
54,202 GBP2024-10-31
Cash and Cash Equivalents
44,375 GBP2024-10-31
29,201 GBP2023-10-31
Bank Borrowings
Current
135,933 GBP2024-10-31
135,934 GBP2023-10-31
Trade Creditors/Trade Payables
Current
564,354 GBP2024-10-31
215,279 GBP2023-10-31
Amounts owed to group undertakings
Current
178,208 GBP2024-10-31
208,815 GBP2023-10-31
Corporation Tax Payable
Current
27,925 GBP2024-10-31
22,801 GBP2023-10-31
Taxation/Social Security Payable
Current
9,960 GBP2024-10-31
4,185 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
19,200 GBP2024-10-31
Other Creditors
Current
497,884 GBP2024-10-31
40,333 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
161,228 GBP2024-10-31
123,705 GBP2023-10-31
Creditors
Current
1,594,692 GBP2024-10-31
751,052 GBP2023-10-31
Bank Borrowings
Non-current
127,856 GBP2024-10-31
263,789 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
72,000 GBP2024-10-31
Creditors
Non-current
199,856 GBP2024-10-31
263,789 GBP2023-10-31
Bank Borrowings
Non-current, Between one and two years
135,933 GBP2023-10-31
Non-current, Between two and five year
61,367 GBP2024-10-31
Between two and five year, Non-current
127,856 GBP2023-10-31
Total Borrowings
263,789 GBP2024-10-31
399,723 GBP2023-10-31
Minimum gross finance lease payments owing
91,200 GBP2024-10-31
Net Deferred Tax Liability/Asset
54,202 GBP2024-10-31
-68,245 GBP2023-10-31
-62,652 GBP2022-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
122,447 GBP2023-11-01 ~ 2024-10-31
-5,593 GBP2022-05-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-68,245 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,002 shares2024-10-31
1,002 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
439,479 GBP2024-10-31
291,425 GBP2023-10-31
Between one and five year
2,054,024 GBP2024-10-31
145,712 GBP2023-10-31
More than five year
513,506 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,007,009 GBP2024-10-31
437,137 GBP2023-10-31