Distribution Costs
-4,160,370 GBP2023-11-01 ~ 2024-10-31
-4,411,262 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,652,685 GBP2023-11-01 ~ 2024-10-31
-4,328,864 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
12,086 GBP2023-11-01 ~ 2024-10-31
16,255 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
416,086 GBP2023-11-01 ~ 2024-10-31
-407,315 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
301,666 GBP2023-11-01 ~ 2024-10-31
-381,065 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
60,095 GBP2024-10-31
112,931 GBP2023-10-31
Property, Plant & Equipment
3,117,697 GBP2024-10-31
3,016,932 GBP2023-10-31
Fixed Assets
3,177,792 GBP2024-10-31
3,129,863 GBP2023-10-31
Debtors
9,815,455 GBP2024-10-31
9,217,362 GBP2023-10-31
Cash at bank and in hand
1,089,929 GBP2024-10-31
505,505 GBP2023-10-31
Current Assets
14,403,943 GBP2024-10-31
13,332,437 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-13,779,487 GBP2024-10-31
-12,505,237 GBP2023-10-31
Net Current Assets/Liabilities
624,456 GBP2024-10-31
827,200 GBP2023-10-31
Total Assets Less Current Liabilities
3,802,248 GBP2024-10-31
3,957,063 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-637,824 GBP2024-10-31
Net Assets/Liabilities
2,924,424 GBP2024-10-31
3,255,633 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Capital redemption reserve
50,000 GBP2024-10-31
50,000 GBP2023-10-31
50,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,874,324 GBP2024-10-31
3,205,533 GBP2023-10-31
4,250,687 GBP2022-10-31
Equity
2,924,424 GBP2024-10-31
3,255,633 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
301,666 GBP2023-11-01 ~ 2024-10-31
-381,065 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-664,089 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-632,875 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
30,975 GBP2023-11-01 ~ 2024-10-31
29,500 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
2922023-11-01 ~ 2024-10-31
2702022-11-01 ~ 2023-10-31
Wages/Salaries
8,031,264 GBP2023-11-01 ~ 2024-10-31
7,970,631 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
218,734 GBP2023-11-01 ~ 2024-10-31
184,615 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
8,862,704 GBP2023-11-01 ~ 2024-10-31
8,707,219 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
344,139 GBP2023-11-01 ~ 2024-10-31
371,934 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,000 GBP2023-11-01 ~ 2024-10-31
49,700 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
745,388 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
685,293 GBP2024-10-31
632,457 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
52,836 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,705,728 GBP2024-10-31
1,705,728 GBP2023-10-31
Land and buildings, Under hire purchased contracts or finance leases
870,000 GBP2024-10-31
870,000 GBP2023-10-31
Plant and equipment
7,080,730 GBP2024-10-31
6,586,840 GBP2023-10-31
Motor vehicles
848,171 GBP2024-10-31
680,581 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
10,504,629 GBP2024-10-31
9,843,149 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-30,250 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-30,250 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
268,250 GBP2024-10-31
224,750 GBP2023-10-31
Plant and equipment
5,684,565 GBP2024-10-31
5,329,867 GBP2023-10-31
Motor vehicles
597,379 GBP2024-10-31
480,564 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,386,932 GBP2024-10-31
6,826,217 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
354,698 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
133,650 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
577,550 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
-16,835 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,835 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
868,990 GBP2024-10-31
Plant and equipment
1,396,165 GBP2024-10-31
1,256,973 GBP2023-10-31
Motor vehicles
250,792 GBP2024-10-31
200,017 GBP2023-10-31
Land and buildings, Owned/Freehold
914,692 GBP2023-10-31
Land and buildings
645,250 GBP2023-10-31
Amounts invested in assets
Non-current
0 GBP2024-10-31
0 GBP2023-10-31
Finished Goods/Goods for Resale
3,498,559 GBP2024-10-31
3,609,570 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
6,415,847 GBP2024-10-31
6,140,199 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
2,195,351 GBP2024-10-31
2,146,255 GBP2023-10-31
Other Debtors
Current
638,319 GBP2024-10-31
467,392 GBP2023-10-31
Prepayments/Accrued Income
Current
565,938 GBP2024-10-31
463,516 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
9,815,455 GBP2024-10-31
9,217,362 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
322,354 GBP2024-10-31
243,891 GBP2023-10-31
Trade Creditors/Trade Payables
Current
7,951,272 GBP2024-10-31
6,959,847 GBP2023-10-31
Amounts owed to group undertakings
Current
0 GBP2024-10-31
43,870 GBP2023-10-31
Corporation Tax Payable
Current
66,131 GBP2024-10-31
50,962 GBP2023-10-31
Other Taxation & Social Security Payable
Current
145,266 GBP2024-10-31
145,564 GBP2023-10-31
Other Creditors
Current
4,198,298 GBP2024-10-31
4,271,936 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,096,166 GBP2024-10-31
789,167 GBP2023-10-31
Creditors
Current
13,779,487 GBP2024-10-31
12,505,237 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
637,824 GBP2024-10-31
509,430 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
322,354 GBP2024-10-31
243,891 GBP2023-10-31
Minimum gross finance lease payments owing
960,178 GBP2024-10-31
753,321 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
143,695 GBP2024-10-31
199,639 GBP2023-10-31
Between two and five year
183,475 GBP2024-10-31
351,815 GBP2023-10-31
More than five year
15,750 GBP2024-10-31
40,950 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
342,920 GBP2024-10-31
592,404 GBP2023-10-31