Average Number of Employees
1342023-07-01 ~ 2024-06-30
1122022-07-01 ~ 2023-06-30
Turnover/Revenue
7,822,084 GBP2023-07-01 ~ 2024-06-30
6,494,371 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-5,691,814 GBP2023-07-01 ~ 2024-06-30
-4,463,997 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,130,270 GBP2023-07-01 ~ 2024-06-30
2,030,374 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,077,145 GBP2023-07-01 ~ 2024-06-30
-961,713 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,053,125 GBP2023-07-01 ~ 2024-06-30
1,068,661 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,041,439 GBP2023-07-01 ~ 2024-06-30
856,183 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,766,634 GBP2024-06-30
3,798,346 GBP2023-06-30
Fixed Assets
3,766,634 GBP2024-06-30
3,798,346 GBP2023-06-30
Debtors
Current
1,561,858 GBP2024-06-30
1,571,094 GBP2023-06-30
Cash at bank and in hand
10,240 GBP2024-06-30
15,263 GBP2023-06-30
Current Assets
1,572,098 GBP2024-06-30
1,586,357 GBP2023-06-30
Net Current Assets/Liabilities
-1,359,124 GBP2024-06-30
-2,447,241 GBP2023-06-30
Total Assets Less Current Liabilities
2,407,510 GBP2024-06-30
1,351,105 GBP2023-06-30
Net Assets/Liabilities
2,240,271 GBP2024-06-30
1,198,832 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-07-01
Retained earnings (accumulated losses)
2,240,269 GBP2024-06-30
1,198,830 GBP2023-06-30
342,647 GBP2022-07-01
Equity
2,240,271 GBP2024-06-30
1,198,832 GBP2023-06-30
342,649 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
1,041,439 GBP2023-07-01 ~ 2024-06-30
856,183 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,041,439 GBP2023-07-01 ~ 2024-06-30
856,183 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,041,439 GBP2023-07-01 ~ 2024-06-30
856,183 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
7,387 GBP2023-07-01 ~ 2024-06-30
7,035 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,978,355 GBP2023-07-01 ~ 2024-06-30
2,773,023 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
384,236 GBP2023-07-01 ~ 2024-06-30
256,109 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
4,429,558 GBP2023-07-01 ~ 2024-06-30
3,076,805 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
11,169 GBP2023-07-01 ~ 2024-06-30
12,813 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,053,125 GBP2023-07-01 ~ 2024-06-30
1,068,661 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
263,281 GBP2023-07-01 ~ 2024-06-30
219,032 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
4,810,698 GBP2024-06-30
4,810,698 GBP2023-06-30
Motor vehicles
139,746 GBP2024-06-30
97,679 GBP2023-06-30
Furniture and fittings
1,182,436 GBP2024-06-30
1,078,620 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
6,132,880 GBP2024-06-30
5,986,997 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-739 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-739 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,715 GBP2023-06-30
Furniture and fittings
973,649 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,188,651 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
62,677 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
178,129 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-534 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-534 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
47,706 GBP2024-06-30
Furniture and fittings
1,035,792 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,366,246 GBP2024-06-30
Property, Plant & Equipment
Buildings
3,527,950 GBP2024-06-30
3,619,411 GBP2023-06-30
Motor vehicles
92,040 GBP2024-06-30
73,964 GBP2023-06-30
Furniture and fittings
146,644 GBP2024-06-30
104,971 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,366,020 GBP2024-06-30
1,338,592 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
154,009 GBP2024-06-30
145,445 GBP2023-06-30
Other Debtors
Current
11,254 GBP2024-06-30
12,102 GBP2023-06-30
Prepayments/Accrued Income
Current
30,575 GBP2024-06-30
74,955 GBP2023-06-30
Trade Creditors/Trade Payables
Current
83,915 GBP2024-06-30
195,040 GBP2023-06-30
Amounts owed to group undertakings
Current
2,422,301 GBP2024-06-30
3,287,243 GBP2023-06-30
Corporation Tax Payable
Current
113,450 GBP2023-06-30
Taxation/Social Security Payable
Current
116,471 GBP2024-06-30
81,434 GBP2023-06-30
Other Creditors
Current
19,726 GBP2024-06-30
17,724 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
288,809 GBP2024-06-30
338,707 GBP2023-06-30
Creditors
Current
2,931,222 GBP2024-06-30
4,033,598 GBP2023-06-30
Net Deferred Tax Liability/Asset
-167,239 GBP2024-06-30
-152,273 GBP2023-06-30
-53,245 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,966 GBP2023-07-01 ~ 2024-06-30
-99,028 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-169,110 GBP2024-06-30
-153,526 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30
2 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30