Average Number of Employees
2882023-07-01 ~ 2024-06-30
2522022-07-01 ~ 2023-06-30
Turnover/Revenue
15,954,948 GBP2023-07-01 ~ 2024-06-30
14,159,230 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-9,205,244 GBP2023-07-01 ~ 2024-06-30
-8,700,477 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
6,749,704 GBP2023-07-01 ~ 2024-06-30
5,458,753 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,969,348 GBP2023-07-01 ~ 2024-06-30
-1,700,741 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
4,780,356 GBP2023-07-01 ~ 2024-06-30
3,758,012 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,571,814 GBP2023-07-01 ~ 2024-06-30
3,530,432 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
8,886,349 GBP2024-06-30
8,384,473 GBP2023-06-30
Fixed Assets
8,886,349 GBP2024-06-30
8,384,473 GBP2023-06-30
Debtors
Current
5,245,133 GBP2024-06-30
3,619,751 GBP2023-06-30
Cash at bank and in hand
17,936 GBP2024-06-30
562,546 GBP2023-06-30
Current Assets
5,263,069 GBP2024-06-30
4,182,297 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,259,402 GBP2024-06-30
-3,273,292 GBP2023-06-30
Net Current Assets/Liabilities
4,003,667 GBP2024-06-30
909,005 GBP2023-06-30
Total Assets Less Current Liabilities
12,890,016 GBP2024-06-30
9,293,478 GBP2023-06-30
Net Assets/Liabilities
12,657,037 GBP2024-06-30
9,085,223 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-07-01
Retained earnings (accumulated losses)
12,657,035 GBP2024-06-30
9,085,221 GBP2023-06-30
5,554,789 GBP2022-07-01
Equity
12,657,037 GBP2024-06-30
9,085,223 GBP2023-06-30
5,554,791 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
3,571,814 GBP2023-07-01 ~ 2024-06-30
3,530,432 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,571,814 GBP2023-07-01 ~ 2024-06-30
3,530,432 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
3,571,814 GBP2023-07-01 ~ 2024-06-30
3,530,432 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
485,465 GBP2023-07-01 ~ 2024-06-30
412,724 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
7,388 GBP2023-07-01 ~ 2024-06-30
7,035 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
7,838,254 GBP2023-07-01 ~ 2024-06-30
6,198,235 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
726,187 GBP2023-07-01 ~ 2024-06-30
550,851 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
8,716,218 GBP2023-07-01 ~ 2024-06-30
6,861,468 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,481 GBP2023-07-01 ~ 2024-06-30
41,696 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,780,356 GBP2023-07-01 ~ 2024-06-30
3,758,012 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,195,089 GBP2023-07-01 ~ 2024-06-30
770,238 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
9,622,364 GBP2024-06-30
9,583,061 GBP2023-06-30
Motor vehicles
490,883 GBP2024-06-30
386,959 GBP2023-06-30
Furniture and fittings
2,914,358 GBP2024-06-30
2,738,185 GBP2023-06-30
Other
659,096 GBP2024-06-30
210 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
13,686,701 GBP2024-06-30
12,708,415 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-28,594 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-28,594 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
59,377 GBP2023-06-30
Furniture and fittings
2,211,673 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,323,942 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
86,306 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
212,456 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
485,465 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-9,055 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,055 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
136,628 GBP2024-06-30
Furniture and fittings
2,424,129 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,800,352 GBP2024-06-30
Property, Plant & Equipment
Buildings
7,382,769 GBP2024-06-30
7,530,169 GBP2023-06-30
Motor vehicles
354,255 GBP2024-06-30
327,582 GBP2023-06-30
Furniture and fittings
490,229 GBP2024-06-30
526,512 GBP2023-06-30
Other
659,096 GBP2024-06-30
210 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
787,013 GBP2024-06-30
1,060,701 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
4,351,638 GBP2024-06-30
2,476,366 GBP2023-06-30
Other Debtors
Current
2,898 GBP2024-06-30
7,223 GBP2023-06-30
Prepayments/Accrued Income
Current
103,584 GBP2024-06-30
75,461 GBP2023-06-30
Trade Creditors/Trade Payables
Current
62,602 GBP2024-06-30
341,532 GBP2023-06-30
Amounts owed to group undertakings
Current
339,693 GBP2024-06-30
1,857,628 GBP2023-06-30
Corporation Tax Payable
Current
212,446 GBP2023-06-30
Taxation/Social Security Payable
Current
196,887 GBP2024-06-30
177,815 GBP2023-06-30
Other Creditors
Current
49,075 GBP2024-06-30
50,208 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
611,145 GBP2024-06-30
633,663 GBP2023-06-30
Creditors
Current
1,259,402 GBP2024-06-30
3,273,292 GBP2023-06-30
Net Deferred Tax Liability/Asset
-232,979 GBP2024-06-30
-208,255 GBP2023-06-30
-193,121 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,724 GBP2023-07-01 ~ 2024-06-30
-15,134 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-236,646 GBP2024-06-30
-211,432 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30
2 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30