Intangible Assets
2,280,159 GBP2024-12-31
2,136,890 GBP2023-12-31
Property, Plant & Equipment
92,827 GBP2024-12-31
141,921 GBP2023-12-31
Fixed Assets - Investments
70,898 GBP2024-12-31
70,898 GBP2023-12-31
Fixed Assets
2,443,884 GBP2024-12-31
2,349,709 GBP2023-12-31
Debtors
1,366,253 GBP2024-12-31
1,172,332 GBP2023-12-31
Cash at bank and in hand
104,168 GBP2024-12-31
34,193 GBP2023-12-31
Current Assets
1,470,421 GBP2024-12-31
1,206,525 GBP2023-12-31
Creditors
Current
1,032,825 GBP2024-12-31
1,282,371 GBP2023-12-31
Net Current Assets/Liabilities
437,596 GBP2024-12-31
-75,846 GBP2023-12-31
Total Assets Less Current Liabilities
2,881,480 GBP2024-12-31
2,273,863 GBP2023-12-31
Net Assets/Liabilities
2,049,196 GBP2024-12-31
1,810,811 GBP2023-12-31
Equity
Called up share capital
2,128 GBP2024-12-31
2,128 GBP2023-12-31
Share premium
108,615 GBP2024-12-31
108,615 GBP2023-12-31
Retained earnings (accumulated losses)
1,938,453 GBP2024-12-31
1,700,068 GBP2023-12-31
Equity
2,049,196 GBP2024-12-31
1,810,811 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
9,069,035 GBP2024-12-31
7,468,735 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
6,788,876 GBP2024-12-31
5,331,845 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
1,457,031 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
2,280,159 GBP2024-12-31
2,136,890 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
6,643 GBP2024-12-31
6,643 GBP2023-12-31
Computers
303,205 GBP2024-12-31
297,441 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
309,848 GBP2024-12-31
304,084 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
6,643 GBP2024-12-31
6,527 GBP2023-12-31
Computers
210,378 GBP2024-12-31
155,636 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,021 GBP2024-12-31
162,163 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
116 GBP2024-01-01 ~ 2024-12-31
Computers
54,742 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
54,858 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
92,827 GBP2024-12-31
141,805 GBP2023-12-31
Furniture and fittings
116 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
70,898 GBP2023-12-31
Investments in Group Undertakings
70,898 GBP2024-12-31
70,898 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
538,018 GBP2024-12-31
558,413 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
419,783 GBP2024-12-31
236,371 GBP2023-12-31
Other Debtors
Current
4,563 GBP2024-12-31
4,563 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
208,869 GBP2024-12-31
273,447 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
13,435 GBP2024-12-31
16,504 GBP2023-12-31
Prepayments/Accrued Income
Current
81,261 GBP2024-12-31
Prepayments
Current
98,958 GBP2024-12-31
82,670 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,366,253 GBP2024-12-31
1,172,332 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
143,516 GBP2024-12-31
110,102 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
33,073 GBP2024-12-31
36,083 GBP2023-12-31
Trade Creditors/Trade Payables
Current
88,490 GBP2024-12-31
100,949 GBP2023-12-31
Amounts owed to group undertakings
Current
54,726 GBP2024-12-31
128,461 GBP2023-12-31
Other Taxation & Social Security Payable
Current
21,176 GBP2024-12-31
20,051 GBP2023-12-31
Other Creditors
Current
2,087 GBP2024-12-31
3,255 GBP2023-12-31
Accrued Liabilities
Current
689,757 GBP2024-12-31
883,470 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
145,651 GBP2024-12-31
10,183 GBP2023-12-31
Between two and five year, Non-current
400,000 GBP2024-12-31
More than five year, Non-current
44,445 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,070 GBP2023-12-31
Amounts owed to group undertakings
Non-current
220,056 GBP2024-12-31
372,411 GBP2023-12-31