43999 - Other Specialised Construction Activities N.e.c.
Average Number of Employees
562023-05-01 ~ 2024-04-30
492022-05-01 ~ 2023-04-30
Turnover/Revenue
14,196,040 GBP2023-05-01 ~ 2024-04-30
14,968,408 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-10,389,675 GBP2023-05-01 ~ 2024-04-30
-11,718,070 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,806,365 GBP2023-05-01 ~ 2024-04-30
3,250,338 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-148,864 GBP2023-05-01 ~ 2024-04-30
-150,922 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,188,002 GBP2023-05-01 ~ 2024-04-30
-1,976,768 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,469,499 GBP2023-05-01 ~ 2024-04-30
1,122,648 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
-2,336 GBP2023-05-01 ~ 2024-04-30
-4,002 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,467,163 GBP2023-05-01 ~ 2024-04-30
1,118,646 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
4,880,057 GBP2024-04-30
4,026,512 GBP2023-04-30
2,957,121 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,088,545 GBP2023-05-01 ~ 2024-04-30
1,069,391 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-235,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
270,191 GBP2024-04-30
285,310 GBP2023-04-30
Fixed Assets
270,191 GBP2024-04-30
285,310 GBP2023-04-30
Total Inventories
665,066 GBP2024-04-30
528,740 GBP2023-04-30
Debtors
Current
6,757,751 GBP2024-04-30
7,950,682 GBP2023-04-30
Cash at bank and in hand
1,380,004 GBP2024-04-30
2,200 GBP2023-04-30
Current Assets
8,802,821 GBP2024-04-30
8,481,622 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,888,738 GBP2024-04-30
-4,229,367 GBP2023-04-30
Net Current Assets/Liabilities
4,914,083 GBP2024-04-30
4,252,255 GBP2023-04-30
Total Assets Less Current Liabilities
5,184,274 GBP2024-04-30
4,537,565 GBP2023-04-30
Net Assets/Liabilities
4,880,157 GBP2024-04-30
4,026,612 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
Equity
4,880,157 GBP2024-04-30
4,026,612 GBP2023-04-30
Profit/Loss
1,088,545 GBP2023-05-01 ~ 2024-04-30
1,069,391 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
70,581 GBP2023-05-01 ~ 2024-04-30
64,572 GBP2022-05-01 ~ 2023-04-30
Cash and Cash Equivalents
1,380,004 GBP2024-04-30
-273,161 GBP2023-04-30
-302,078 GBP2022-05-01
Bank Overdrafts
-275,361 GBP2023-04-30
Audit Fees/Expenses
20,120 GBP2023-05-01 ~ 2024-04-30
20,215 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
2,092,813 GBP2023-05-01 ~ 2024-04-30
1,748,477 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
108,046 GBP2023-05-01 ~ 2024-04-30
100,088 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,243,631 GBP2023-05-01 ~ 2024-04-30
1,882,265 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
91,000 GBP2023-05-01 ~ 2024-04-30
79,468 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,006 GBP2023-05-01 ~ 2024-04-30
49,255 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
366,791 GBP2023-05-01 ~ 2024-04-30
212,543 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
235,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
505,636 GBP2024-04-30
474,357 GBP2023-04-30
Motor vehicles
72,155 GBP2024-04-30
87,579 GBP2023-04-30
Furniture and fittings
127,490 GBP2024-04-30
110,484 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
791,853 GBP2024-04-30
758,992 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-44,924 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-44,924 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
284,532 GBP2023-04-30
Motor vehicles
75,343 GBP2023-04-30
Furniture and fittings
86,192 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
473,682 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
41,411 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
14,038 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
70,575 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,595 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,595 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
325,943 GBP2024-04-30
Motor vehicles
60,079 GBP2024-04-30
Furniture and fittings
100,230 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
521,662 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
179,693 GBP2024-04-30
189,825 GBP2023-04-30
Motor vehicles
12,076 GBP2024-04-30
12,236 GBP2023-04-30
Furniture and fittings
27,260 GBP2024-04-30
24,292 GBP2023-04-30
Under hire purchased contracts or finance leases, Plant and equipment
117,055 GBP2024-04-30
Plant and equipment, Under hire purchased contracts or finance leases
137,714 GBP2023-04-30
Finished Goods/Goods for Resale
665,066 GBP2024-04-30
528,740 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,054,703 GBP2024-04-30
3,048,214 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,746,341 GBP2024-04-30
4,036,341 GBP2023-04-30
Other Debtors
Current
116,411 GBP2024-04-30
208,638 GBP2023-04-30
Prepayments/Accrued Income
Current
840,296 GBP2024-04-30
657,489 GBP2023-04-30
Bank Overdrafts
Current
275,361 GBP2023-04-30
Bank Borrowings
Current
108,333 GBP2023-04-30
Other Remaining Borrowings
Current
440,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,343,398 GBP2024-04-30
1,466,471 GBP2023-04-30
Corporation Tax Payable
Current
265,675 GBP2024-04-30
Taxation/Social Security Payable
Current
47,025 GBP2024-04-30
43,668 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
27,446 GBP2024-04-30
44,345 GBP2023-04-30
Other Creditors
Current
185,295 GBP2024-04-30
190,032 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
2,019,899 GBP2024-04-30
1,661,157 GBP2023-04-30
Creditors
Current
3,888,738 GBP2024-04-30
4,229,367 GBP2023-04-30
Bank Borrowings
Non-current
225,695 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
26,146 GBP2023-04-30
Creditors
Non-current
251,841 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
108,333 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
548,333 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
108,334 GBP2023-04-30
Non-current, Between two and five year
117,361 GBP2023-04-30
Total Borrowings
774,028 GBP2023-04-30
Minimum gross finance lease payments owing
27,446 GBP2024-04-30
70,491 GBP2023-04-30
Net Deferred Tax Liability/Asset
64,261 GBP2024-04-30
49,255 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
15,006 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
64,261 GBP2024-04-30
66,092 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,500 shares2024-04-30
8,500 shares2023-04-30
Par Value of Share
Class 1 ordinary share
0.012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2024-04-30
1,500 shares2023-04-30
Par Value of Share
Class 2 ordinary share
0.012023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,537 GBP2024-04-30
189,059 GBP2023-04-30
Between one and five year
13,750 GBP2024-04-30
16,663 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
37,287 GBP2024-04-30
205,722 GBP2023-04-30