Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Class 2 ordinary share
12024-06-01 ~ 2025-05-31
Class 3 ordinary share
12024-06-01 ~ 2025-05-31
Property, Plant & Equipment
42,280 GBP2025-05-31
26,096 GBP2024-05-31
Total Inventories
21,576 GBP2025-05-31
31,597 GBP2024-05-31
Debtors
258,188 GBP2025-05-31
173,889 GBP2024-05-31
Cash at bank and in hand
11,057 GBP2025-05-31
52,870 GBP2024-05-31
Current Assets
290,821 GBP2025-05-31
258,356 GBP2024-05-31
Creditors
Current
285,728 GBP2025-05-31
248,401 GBP2024-05-31
Net Current Assets/Liabilities
5,093 GBP2025-05-31
9,955 GBP2024-05-31
Total Assets Less Current Liabilities
47,373 GBP2025-05-31
36,051 GBP2024-05-31
Net Assets/Liabilities
18,095 GBP2025-05-31
30,135 GBP2024-05-31
Equity
Called up share capital
11,252 GBP2025-05-31
11,252 GBP2024-05-31
Capital redemption reserve
6,751 GBP2025-05-31
6,751 GBP2024-05-31
Retained earnings (accumulated losses)
92 GBP2025-05-31
12,132 GBP2024-05-31
Equity
18,095 GBP2025-05-31
30,135 GBP2024-05-31
Average Number of Employees
112024-06-01 ~ 2025-05-31
112023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
27,665 GBP2025-05-31
27,665 GBP2024-05-31
Motor vehicles
70,866 GBP2025-05-31
77,975 GBP2024-05-31
Computers
52,864 GBP2025-05-31
52,864 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
151,395 GBP2025-05-31
158,504 GBP2024-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-34,311 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-34,311 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
26,762 GBP2025-05-31
26,603 GBP2024-05-31
Motor vehicles
34,129 GBP2025-05-31
58,399 GBP2024-05-31
Computers
48,224 GBP2025-05-31
47,406 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,115 GBP2025-05-31
132,408 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
159 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
5,334 GBP2024-06-01 ~ 2025-05-31
Computers
818 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,311 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,604 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,604 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
903 GBP2025-05-31
1,062 GBP2024-05-31
Motor vehicles
36,737 GBP2025-05-31
19,576 GBP2024-05-31
Computers
4,640 GBP2025-05-31
5,458 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
48,787 GBP2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
2,843 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
15,322 GBP2025-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
33,465 GBP2025-05-31
Motor vehicles, Under hire purchased contracts or finance leases
9,106 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
197,165 GBP2025-05-31
164,510 GBP2024-05-31
Other Debtors
Current
43,001 GBP2025-05-31
6,501 GBP2024-05-31
Prepayments
Current
3,022 GBP2025-05-31
2,878 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
258,188 GBP2025-05-31
173,889 GBP2024-05-31
Other Remaining Borrowings
Current
23,502 GBP2025-05-31
36,000 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
2,500 GBP2025-05-31
6,255 GBP2024-05-31
Trade Creditors/Trade Payables
Current
127,223 GBP2025-05-31
66,423 GBP2024-05-31
Corporation Tax Payable
Current
39,015 GBP2025-05-31
47,607 GBP2024-05-31
Other Taxation & Social Security Payable
Current
1,535 GBP2025-05-31
3,312 GBP2024-05-31
Other Creditors
Current
55,397 GBP2025-05-31
42,595 GBP2024-05-31
Other Remaining Borrowings
Non-current
958 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
20,826 GBP2025-05-31
Current, hire purchase agreements, Amounts falling due within one year
2,500 GBP2025-05-31
6,255 GBP2024-05-31
Between one and five year, hire purchase agreements
20,826 GBP2025-05-31
hire purchase agreements
23,326 GBP2025-05-31
6,255 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,654 GBP2025-05-31
11,654 GBP2024-05-31
Between one and five year
950 GBP2025-05-31
14,029 GBP2024-05-31
All periods
12,604 GBP2025-05-31
25,683 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,452 GBP2025-05-31
4,958 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,500 shares2025-05-31
Class 2 ordinary share
1 shares2025-05-31
Class 3 ordinary share
1 shares2025-05-31
Profit/Loss
Retained earnings (accumulated losses)
129,960 GBP2024-06-01 ~ 2025-05-31
Profit/Loss
129,960 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
Retained earnings (accumulated losses)
-142,000 GBP2024-06-01 ~ 2025-05-31
Dividends Paid
-142,000 GBP2024-06-01 ~ 2025-05-31