Average Number of Employees
452022-10-01 ~ 2023-09-30
742021-10-01 ~ 2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
5,872,093 GBP2022-10-01 ~ 2023-09-30
12,447,905 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
5,064,563 GBP2022-10-01 ~ 2023-09-30
11,612,791 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
807,530 GBP2022-10-01 ~ 2023-09-30
835,114 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
772,962 GBP2022-10-01 ~ 2023-09-30
816,370 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
34,568 GBP2022-10-01 ~ 2023-09-30
21,365 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
10,214 GBP2022-10-01 ~ 2023-09-30
7,689 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
24,354 GBP2022-10-01 ~ 2023-09-30
13,676 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
5,684 GBP2022-10-01 ~ 2023-09-30
-175 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
18,670 GBP2022-10-01 ~ 2023-09-30
13,851 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
18,670 GBP2022-10-01 ~ 2023-09-30
13,851 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
125,062 GBP2023-09-30
128,349 GBP2022-09-30
Total Inventories
893,066 GBP2023-09-30
928,690 GBP2022-09-30
Debtors
701,528 GBP2023-09-30
1,068,943 GBP2022-09-30
Cash at bank and in hand
41,528 GBP2023-09-30
147,137 GBP2022-09-30
Current Assets
1,636,122 GBP2023-09-30
2,144,770 GBP2022-09-30
Creditors
Current
1,106,766 GBP2023-09-30
1,626,083 GBP2022-09-30
Net Current Assets/Liabilities
529,356 GBP2023-09-30
518,687 GBP2022-09-30
Total Assets Less Current Liabilities
654,418 GBP2023-09-30
647,036 GBP2022-09-30
Creditors
Non-current
-17,957 GBP2023-09-30
-1,304 GBP2022-09-30
Net Assets/Liabilities
616,671 GBP2023-09-30
626,184 GBP2022-09-30
Equity
Called up share capital
15,000 GBP2023-09-30
15,000 GBP2022-09-30
15,000 GBP2021-09-30
Retained earnings (accumulated losses)
601,671 GBP2023-09-30
611,184 GBP2022-09-30
632,333 GBP2021-09-30
Equity
616,671 GBP2023-09-30
626,184 GBP2022-09-30
647,333 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-28,183 GBP2022-10-01 ~ 2023-09-30
-35,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-28,183 GBP2022-10-01 ~ 2023-09-30
-35,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
18,670 GBP2022-10-01 ~ 2023-09-30
13,851 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
150,260 GBP2022-10-01 ~ 2023-09-30
122,760 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,614 GBP2022-10-01 ~ 2023-09-30
38,706 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
12,425 GBP2022-10-01 ~ 2023-09-30
11,050 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
5,442 GBP2022-10-01 ~ 2023-09-30
12,941 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
4,627 GBP2022-10-01 ~ 2023-09-30
2,598 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
68,272 GBP2023-09-30
68,272 GBP2022-09-30
Plant and equipment
210,146 GBP2023-09-30
206,860 GBP2022-09-30
Motor vehicles
387,236 GBP2023-09-30
383,406 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
665,654 GBP2023-09-30
658,538 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-26,655 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-26,655 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
68,272 GBP2023-09-30
66,947 GBP2022-09-30
Plant and equipment
161,125 GBP2023-09-30
152,474 GBP2022-09-30
Motor vehicles
311,195 GBP2023-09-30
310,768 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
540,592 GBP2023-09-30
530,189 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,325 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
8,651 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
25,638 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,614 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,211 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,211 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
49,021 GBP2023-09-30
54,386 GBP2022-09-30
Motor vehicles
76,041 GBP2023-09-30
72,638 GBP2022-09-30
Improvements to leasehold property
1,325 GBP2022-09-30
Merchandise
5,000 GBP2023-09-30
5,000 GBP2022-09-30
Value of work in progress
888,066 GBP2023-09-30
923,690 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
610,754 GBP2023-09-30
994,629 GBP2022-09-30
Other Debtors
Current
37,811 GBP2023-09-30
44,521 GBP2022-09-30
Amounts owed by directors
16,000 GBP2023-09-30
Prepayments/Accrued Income
Current
36,963 GBP2023-09-30
29,793 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
701,528 GBP2023-09-30
1,068,943 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
11,026 GBP2023-09-30
16,353 GBP2022-09-30
Trade Creditors/Trade Payables
Current
759,611 GBP2023-09-30
1,214,518 GBP2022-09-30
Corporation Tax Payable
Current
5,442 GBP2023-09-30
10,984 GBP2022-09-30
Other Taxation & Social Security Payable
Current
208,723 GBP2023-09-30
284,770 GBP2022-09-30
Other Creditors
Current
121,964 GBP2023-09-30
99,133 GBP2022-09-30
Amounts owed to directors
325 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
17,957 GBP2023-09-30
1,304 GBP2022-09-30
Between one and five year, hire purchase agreements
17,957 GBP2023-09-30
1,304 GBP2022-09-30
hire purchase agreements
28,983 GBP2023-09-30
17,657 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
28,683 GBP2023-09-30
33,035 GBP2022-09-30
Between one and five year
96,000 GBP2023-09-30
101,602 GBP2022-09-30
More than five year
84,000 GBP2023-09-30
108,000 GBP2022-09-30
All periods
208,683 GBP2023-09-30
242,637 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
19,790 GBP2023-09-30
19,548 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,790 GBP2023-09-30
19,548 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
18,670 GBP2022-10-01 ~ 2023-09-30