Cost of Sales
-40,420,552 GBP2024-10-01 ~ 2025-09-30
-35,328,946 GBP2023-10-01 ~ 2024-09-30
Distribution Costs
-824,666 GBP2024-10-01 ~ 2025-09-30
-843,605 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-8,875,971 GBP2024-10-01 ~ 2025-09-30
-8,141,353 GBP2023-10-01 ~ 2024-09-30
Interest Payable/Similar Charges (Finance Costs)
-30,285 GBP2024-10-01 ~ 2025-09-30
32,645 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
1,215,447 GBP2024-10-01 ~ 2025-09-30
1,704,754 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,081,195 GBP2024-10-01 ~ 2025-09-30
1,268,907 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
5 GBP2025-09-30
48,964 GBP2024-09-30
Debtors
5,501,653 GBP2025-09-30
6,669,240 GBP2024-09-30
Cash at bank and in hand
73 GBP2025-09-30
73 GBP2024-09-30
Current Assets
9,414,302 GBP2025-09-30
10,519,114 GBP2024-09-30
Net Current Assets/Liabilities
5,967,617 GBP2025-09-30
4,837,463 GBP2024-09-30
Total Assets Less Current Liabilities
5,967,622 GBP2025-09-30
4,886,427 GBP2024-09-30
Equity
Called up share capital
1,000 GBP2025-09-30
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Retained earnings (accumulated losses)
5,966,622 GBP2025-09-30
4,885,427 GBP2024-09-30
8,116,520 GBP2023-09-30
Equity
5,967,622 GBP2025-09-30
4,886,427 GBP2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,081,195 GBP2024-10-01 ~ 2025-09-30
1,268,907 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,500,000 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
34,000 GBP2024-10-01 ~ 2025-09-30
62,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
652024-10-01 ~ 2025-09-30
592023-10-01 ~ 2024-09-30
Wages/Salaries
4,596,960 GBP2024-10-01 ~ 2025-09-30
4,529,015 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
342,681 GBP2024-10-01 ~ 2025-09-30
313,740 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
5,532,139 GBP2024-10-01 ~ 2025-09-30
5,419,151 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
210,633 GBP2024-10-01 ~ 2025-09-30
171,432 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,241 GBP2024-10-01 ~ 2025-09-30
0 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,359 GBP2024-09-30
Furniture and fittings
414,814 GBP2024-09-30
Computers
6,088 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
617,543 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,359 GBP2025-09-30
17,359 GBP2024-09-30
Furniture and fittings
414,809 GBP2025-09-30
365,850 GBP2024-09-30
Computers
6,088 GBP2025-09-30
6,088 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
617,538 GBP2025-09-30
568,579 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
48,959 GBP2024-10-01 ~ 2025-09-30
Computers
0 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,959 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
0 GBP2025-09-30
0 GBP2024-09-30
Furniture and fittings
5 GBP2025-09-30
48,964 GBP2024-09-30
Computers
0 GBP2025-09-30
0 GBP2024-09-30
Finished Goods/Goods for Resale
3,912,576 GBP2025-09-30
3,849,801 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
4,984,901 GBP2025-09-30
6,343,706 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
287,011 GBP2025-09-30
82,504 GBP2024-09-30
Prepayments/Accrued Income
Current
202,335 GBP2025-09-30
236,865 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
27,406 GBP2025-09-30
6,165 GBP2024-09-30
Trade Creditors/Trade Payables
Current
263,192 GBP2025-09-30
263,379 GBP2024-09-30
Amounts owed to group undertakings
Current
579,252 GBP2025-09-30
2,811,182 GBP2024-09-30
Other Taxation & Social Security Payable
Current
1,476,038 GBP2025-09-30
1,608,187 GBP2024-09-30
Other Creditors
Current
188,259 GBP2025-09-30
44,338 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
939,944 GBP2025-09-30
954,565 GBP2024-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-09-30
1,000 shares2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
633,545 GBP2025-09-30
443,481 GBP2024-09-30
Between two and five year
1,705,084 GBP2025-09-30
857,695 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,338,629 GBP2025-09-30
1,301,176 GBP2024-09-30