52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
552023-03-01 ~ 2024-02-29
522022-03-01 ~ 2023-02-28
Turnover/Revenue
11,104,220 GBP2023-03-01 ~ 2024-02-29
11,560,517 GBP2022-03-01 ~ 2023-02-28
Cost of Sales
-5,173,412 GBP2023-03-01 ~ 2024-02-29
-5,764,178 GBP2022-03-01 ~ 2023-02-28
Gross Profit/Loss
5,930,808 GBP2023-03-01 ~ 2024-02-29
5,796,339 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-4,330,186 GBP2023-03-01 ~ 2024-02-29
-4,644,019 GBP2022-03-01 ~ 2023-02-28
Operating Profit/Loss
1,610,622 GBP2023-03-01 ~ 2024-02-29
1,156,020 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,546,019 GBP2023-03-01 ~ 2024-02-29
1,130,742 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
965,218 GBP2023-03-01 ~ 2024-02-29
889,331 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
964,066 GBP2023-03-01 ~ 2024-02-29
900,810 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
979,083 GBP2024-02-29
1,564,881 GBP2023-02-28
Fixed Assets
979,083 GBP2024-02-29
1,564,881 GBP2023-02-28
Total Inventories
15,000 GBP2024-02-29
15,000 GBP2023-02-28
Debtors
Current
6,800,075 GBP2024-02-29
5,544,783 GBP2023-02-28
Cash at bank and in hand
213,599 GBP2024-02-29
701,705 GBP2023-02-28
Current Assets
7,028,674 GBP2024-02-29
6,261,488 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-3,896,227 GBP2024-02-29
-4,070,371 GBP2023-02-28
Net Current Assets/Liabilities
3,132,447 GBP2024-02-29
2,191,117 GBP2023-02-28
Total Assets Less Current Liabilities
4,111,530 GBP2024-02-29
3,755,998 GBP2023-02-28
Creditors
Non-current, Amounts falling due after one year
-136,819 GBP2024-02-29
-317,943 GBP2023-02-28
Net Assets/Liabilities
3,736,120 GBP2024-02-29
2,892,054 GBP2023-02-28
Equity
Called up share capital
12,801 GBP2024-02-29
12,801 GBP2023-02-28
12,801 GBP2022-03-01
Share premium
159,984 GBP2024-02-29
159,984 GBP2023-02-28
159,984 GBP2022-03-01
Capital redemption reserve
7,200 GBP2024-02-29
7,200 GBP2023-02-28
7,200 GBP2022-03-01
Retained earnings (accumulated losses)
3,602,120 GBP2024-02-29
2,756,902 GBP2023-02-28
2,017,571 GBP2022-03-01
Equity
3,736,120 GBP2024-02-29
2,892,054 GBP2023-02-28
2,141,244 GBP2022-03-01
Profit/Loss
Retained earnings (accumulated losses)
965,218 GBP2023-03-01 ~ 2024-02-29
889,331 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2023-03-01 ~ 2024-02-29
-150,000 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-120,000 GBP2023-03-01 ~ 2024-02-29
-150,000 GBP2022-03-01 ~ 2023-02-28
Audit Fees/Expenses
26,500 GBP2023-03-01 ~ 2024-02-29
25,000 GBP2022-03-01 ~ 2023-02-28
Wages/Salaries
3,078,349 GBP2023-03-01 ~ 2024-02-29
3,181,952 GBP2022-03-01 ~ 2023-02-28
Social Security Costs
216,657 GBP2023-03-01 ~ 2024-02-29
201,577 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
3,343,455 GBP2023-03-01 ~ 2024-02-29
3,419,661 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
44,670 GBP2023-03-01 ~ 2024-02-29
48,854 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-93,429 GBP2023-03-01 ~ 2024-02-29
198,995 GBP2022-03-01 ~ 2023-02-28
Tax Expense/Credit at Applicable Tax Rate
378,658 GBP2023-03-01 ~ 2024-02-29
214,841 GBP2022-03-01 ~ 2023-02-28
Dividends Paid on Shares
120,000 GBP2023-03-01 ~ 2024-02-29
150,000 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
389,308 GBP2024-02-29
368,707 GBP2023-02-28
Motor vehicles
862,852 GBP2024-02-29
800,206 GBP2023-02-28
Furniture and fittings
803,570 GBP2024-02-29
753,359 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
2,546,727 GBP2024-02-29
2,960,039 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
-698,365 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
117,764 GBP2023-02-28
Motor vehicles
359,024 GBP2023-02-28
Furniture and fittings
561,056 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,395,159 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,782 GBP2023-03-01 ~ 2024-02-29
Motor vehicles, Owned/Freehold
96,401 GBP2023-03-01 ~ 2024-02-29
Furniture and fittings, Owned/Freehold
58,410 GBP2023-03-01 ~ 2024-02-29
Owned/Freehold
216,457 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,333 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,469 GBP2024-02-29
Motor vehicles
453,836 GBP2024-02-29
Furniture and fittings
617,018 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,567,644 GBP2024-02-29
Property, Plant & Equipment
Plant and equipment
243,839 GBP2024-02-29
250,943 GBP2023-02-28
Motor vehicles
409,016 GBP2024-02-29
441,183 GBP2023-02-28
Furniture and fittings
186,552 GBP2024-02-29
192,303 GBP2023-02-28
Motor vehicles, Under hire purchased contracts or finance leases
314,363 GBP2024-02-29
279,546 GBP2023-02-28
Under hire purchased contracts or finance leases
314,363 GBP2024-02-29
279,546 GBP2023-02-28
Finished Goods/Goods for Resale
15,000 GBP2024-02-29
15,000 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
1,318,689 GBP2024-02-29
1,717,119 GBP2023-02-28
Amounts Owed by Group Undertakings
Current
517,883 GBP2024-02-29
507,630 GBP2023-02-28
Other Debtors
Current
4,517,790 GBP2024-02-29
2,928,572 GBP2023-02-28
Prepayments/Accrued Income
Current
445,713 GBP2024-02-29
391,462 GBP2023-02-28
Bank Overdrafts
Current
151,969 GBP2024-02-29
71,948 GBP2023-02-28
Trade Creditors/Trade Payables
Current
788,062 GBP2024-02-29
986,838 GBP2023-02-28
Corporation Tax Payable
Current
446,733 GBP2024-02-29
42,416 GBP2023-02-28
Taxation/Social Security Payable
Current
47,424 GBP2024-02-29
93,446 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Current
222,393 GBP2024-02-29
276,532 GBP2023-02-28
Other Creditors
Current
1,842,422 GBP2024-02-29
2,134,002 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
397,224 GBP2024-02-29
465,189 GBP2023-02-28
Creditors
Current
3,896,227 GBP2024-02-29
4,070,371 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Non-current
136,819 GBP2024-02-29
317,943 GBP2023-02-28
Creditors
Non-current
136,819 GBP2024-02-29
317,943 GBP2023-02-28
Minimum gross finance lease payments owing
359,212 GBP2024-02-29
594,475 GBP2023-02-28
Net Deferred Tax Liability/Asset
238,591 GBP2024-02-29
332,944 GBP2023-02-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-94,353 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Liabilities
Accelerated tax depreciation
239,515 GBP2024-02-29
332,944 GBP2023-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,800 shares2024-02-29
12,800 shares2023-02-28
Par Value of Share
Class 1 ordinary share
1.002023-03-01 ~ 2024-02-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-02-29
1 shares2023-02-28
Par Value of Share
Class 2 ordinary share
1.002023-03-01 ~ 2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
554,362 GBP2024-02-29
640,564 GBP2023-02-28
Between one and five year
1,535,266 GBP2024-02-29
1,674,523 GBP2023-02-28
More than five year
2,889,519 GBP2024-02-29
3,237,500 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,979,147 GBP2024-02-29
5,552,587 GBP2023-02-28