52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
532024-03-01 ~ 2025-02-28
552023-03-01 ~ 2024-02-29
Turnover/Revenue
9,820,407 GBP2024-03-01 ~ 2025-02-28
11,104,220 GBP2023-03-01 ~ 2024-02-29
Cost of Sales
-4,718,823 GBP2024-03-01 ~ 2025-02-28
-5,173,412 GBP2023-03-01 ~ 2024-02-29
Gross Profit/Loss
5,101,584 GBP2024-03-01 ~ 2025-02-28
5,930,808 GBP2023-03-01 ~ 2024-02-29
Administrative Expenses
-4,082,943 GBP2024-03-01 ~ 2025-02-28
-4,330,186 GBP2023-03-01 ~ 2024-02-29
Operating Profit/Loss
1,018,641 GBP2024-03-01 ~ 2025-02-28
1,610,622 GBP2023-03-01 ~ 2024-02-29
Profit/Loss on Ordinary Activities Before Tax
975,469 GBP2024-03-01 ~ 2025-02-28
1,546,019 GBP2023-03-01 ~ 2024-02-29
Profit/Loss
685,572 GBP2024-03-01 ~ 2025-02-28
965,218 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
662,495 GBP2024-03-01 ~ 2025-02-28
964,066 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment
1,118,940 GBP2025-02-28
979,084 GBP2024-02-29
Fixed Assets
1,118,940 GBP2025-02-28
979,084 GBP2024-02-29
Total Inventories
25,000 GBP2025-02-28
15,000 GBP2024-02-29
Debtors
Current
8,048,154 GBP2025-02-28
6,800,075 GBP2024-02-29
Cash at bank and in hand
18,335 GBP2025-02-28
213,599 GBP2024-02-29
Current Assets
8,091,489 GBP2025-02-28
7,028,674 GBP2024-02-29
Net Current Assets/Liabilities
2,550,144 GBP2025-02-28
2,201,184 GBP2024-02-29
Total Assets Less Current Liabilities
3,669,084 GBP2025-02-28
3,180,268 GBP2024-02-29
Creditors
Non-current, Amounts falling due after one year
-77,977 GBP2025-02-28
-136,819 GBP2024-02-29
Net Assets/Liabilities
3,317,353 GBP2025-02-28
2,804,858 GBP2024-02-29
Equity
Called up share capital
12,801 GBP2025-02-28
12,801 GBP2024-02-29
12,801 GBP2023-03-01
Share premium
159,984 GBP2025-02-28
159,984 GBP2024-02-29
159,984 GBP2023-03-01
Capital redemption reserve
7,200 GBP2025-02-28
7,200 GBP2024-02-29
7,200 GBP2023-03-01
Retained earnings (accumulated losses)
3,206,430 GBP2025-02-28
2,670,858 GBP2024-02-29
1,825,640 GBP2023-03-01
Equity
3,317,353 GBP2025-02-28
2,804,858 GBP2024-02-29
1,960,792 GBP2023-03-01
Profit/Loss
Retained earnings (accumulated losses)
685,572 GBP2024-03-01 ~ 2025-02-28
965,218 GBP2023-03-01 ~ 2024-02-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
685,572 GBP2024-03-01 ~ 2025-02-28
965,218 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2024-03-01 ~ 2025-02-28
-120,000 GBP2023-03-01 ~ 2024-02-29
Dividends Paid
-150,000 GBP2024-03-01 ~ 2025-02-28
-120,000 GBP2023-03-01 ~ 2024-02-29
Audit Fees/Expenses
27,850 GBP2024-03-01 ~ 2025-02-28
26,500 GBP2023-03-01 ~ 2024-02-29
Wages/Salaries
2,931,953 GBP2024-03-01 ~ 2025-02-28
3,078,349 GBP2023-03-01 ~ 2024-02-29
Social Security Costs
227,396 GBP2024-03-01 ~ 2025-02-28
216,657 GBP2023-03-01 ~ 2024-02-29
Staff Costs/Employee Benefits Expense
3,216,478 GBP2024-03-01 ~ 2025-02-28
3,343,455 GBP2023-03-01 ~ 2024-02-29
Director Remuneration
48,816 GBP2024-03-01 ~ 2025-02-28
44,670 GBP2023-03-01 ~ 2024-02-29
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,415 GBP2024-03-01 ~ 2025-02-28
-93,429 GBP2023-03-01 ~ 2024-02-29
Tax Expense/Credit at Applicable Tax Rate
243,867 GBP2024-03-01 ~ 2025-02-28
378,658 GBP2023-03-01 ~ 2024-02-29
Dividends Paid on Shares
150,000 GBP2024-03-01 ~ 2025-02-28
120,000 GBP2023-03-01 ~ 2024-02-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
475,497 GBP2025-02-28
389,308 GBP2024-02-29
Motor vehicles
952,068 GBP2025-02-28
862,852 GBP2024-02-29
Furniture and fittings
354,745 GBP2025-02-28
354,131 GBP2024-02-29
Office equipment
465,326 GBP2025-02-28
449,439 GBP2024-02-29
Property, Plant & Equipment - Gross Cost
2,846,499 GBP2025-02-28
2,546,727 GBP2024-02-29
Property, Plant & Equipment - Other Disposals
Motor vehicles
-84,069 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals
-84,069 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
145,469 GBP2024-02-29
Motor vehicles
453,836 GBP2024-02-29
Furniture and fittings
276,944 GBP2024-02-29
Office equipment
340,073 GBP2024-02-29
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,567,643 GBP2024-02-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
39,881 GBP2024-03-01 ~ 2025-02-28
Motor vehicles, Owned/Freehold
101,562 GBP2024-03-01 ~ 2025-02-28
Owned/Freehold
239,615 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-63,293 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,293 GBP2024-03-01 ~ 2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
185,316 GBP2025-02-28
Motor vehicles
489,489 GBP2025-02-28
Furniture and fittings
295,892 GBP2025-02-28
Office equipment
376,174 GBP2025-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,727,559 GBP2025-02-28
Property, Plant & Equipment
Plant and equipment
290,181 GBP2025-02-28
243,839 GBP2024-02-29
Motor vehicles
462,579 GBP2025-02-28
409,016 GBP2024-02-29
Furniture and fittings
58,853 GBP2025-02-28
77,187 GBP2024-02-29
Office equipment
89,152 GBP2025-02-28
109,366 GBP2024-02-29
Under hire purchased contracts or finance leases, Plant and equipment
88,440 GBP2025-02-28
Under hire purchased contracts or finance leases, Motor vehicles
234,181 GBP2025-02-28
Motor vehicles, Under hire purchased contracts or finance leases
314,363 GBP2024-02-29
Under hire purchased contracts or finance leases
322,621 GBP2025-02-28
314,363 GBP2024-02-29
Finished Goods/Goods for Resale
25,000 GBP2025-02-28
15,000 GBP2024-02-29
Trade Debtors/Trade Receivables
Current
1,227,101 GBP2025-02-28
1,318,689 GBP2024-02-29
Amounts Owed by Group Undertakings
Current
559,588 GBP2025-02-28
517,883 GBP2024-02-29
Other Debtors
Current
5,636,443 GBP2025-02-28
4,517,790 GBP2024-02-29
Prepayments/Accrued Income
Current
625,022 GBP2025-02-28
445,713 GBP2024-02-29
Bank Overdrafts
Current
219,797 GBP2025-02-28
151,969 GBP2024-02-29
Trade Creditors/Trade Payables
Current
794,147 GBP2025-02-28
788,062 GBP2024-02-29
Corporation Tax Payable
Current
213,037 GBP2025-02-28
446,733 GBP2024-02-29
Taxation/Social Security Payable
Current
48,904 GBP2025-02-28
47,424 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Current
119,236 GBP2025-02-28
222,393 GBP2024-02-29
Other Creditors
Current
3,721,048 GBP2025-02-28
2,751,518 GBP2024-02-29
Accrued Liabilities/Deferred Income
Current
425,176 GBP2025-02-28
419,391 GBP2024-02-29
Creditors
Current
5,541,345 GBP2025-02-28
4,827,490 GBP2024-02-29
Finance Lease Liabilities - Total Present Value
Non-current
77,977 GBP2025-02-28
136,819 GBP2024-02-29
Creditors
Non-current
77,977 GBP2025-02-28
136,819 GBP2024-02-29
Minimum gross finance lease payments owing
197,213 GBP2025-02-28
359,212 GBP2024-02-29
Net Deferred Tax Liability/Asset
-273,754 GBP2025-02-28
-238,591 GBP2024-02-29
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-35,163 GBP2024-03-01 ~ 2025-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
-276,730 GBP2025-02-28
-239,515 GBP2024-02-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,800 shares2025-02-28
12,800 shares2024-02-29
Par Value of Share
Class 1 ordinary share
1.002024-03-01 ~ 2025-02-28
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-02-28
1 shares2024-02-29
Par Value of Share
Class 2 ordinary share
1.002024-03-01 ~ 2025-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
767,718 GBP2025-02-28
554,362 GBP2024-02-29
Between one and five year
2,414,994 GBP2025-02-28
1,535,266 GBP2024-02-29
More than five year
2,993,563 GBP2025-02-28
2,889,519 GBP2024-02-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,176,275 GBP2025-02-28
4,979,147 GBP2024-02-29