(expand)Turnover/Revenue
40,144,646 GBP2023-08-01 ~ 2024-07-31
43,743,092 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-34,454,827 GBP2023-08-01 ~ 2024-07-31
-36,238,090 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
5,689,819 GBP2023-08-01 ~ 2024-07-31
7,505,002 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-8,293,966 GBP2023-08-01 ~ 2024-07-31
-8,094,941 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
-3,758 GBP2023-08-01 ~ 2024-07-31
1,979,728 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
314,032 GBP2023-08-01 ~ 2024-07-31
242,856 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-279,416 GBP2023-08-01 ~ 2024-07-31
-197,449 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,530,858 GBP2023-08-01 ~ 2024-07-31
2,576,255 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
2,519,002 GBP2023-08-01 ~ 2024-07-31
2,224,045 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
2,519,002 GBP2023-08-01 ~ 2024-07-31
2,224,045 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
1,045,838 GBP2024-07-31
1,407,852 GBP2023-07-31
Fixed Assets - Investments
5,922,310 GBP2024-07-31
3,422,310 GBP2023-07-31
Investment Property
405,011 GBP2024-07-31
405,011 GBP2023-07-31
Fixed Assets
7,373,159 GBP2024-07-31
5,235,173 GBP2023-07-31
Total Inventories
7,988,738 GBP2024-07-31
7,859,962 GBP2023-07-31
Debtors
Current
11,239,203 GBP2024-07-31
8,783,935 GBP2023-07-31
Non-current
9,500,000 GBP2024-07-31
11,165,452 GBP2023-07-31
Cash at bank and in hand
1,769,999 GBP2024-07-31
1,316,553 GBP2023-07-31
Current Assets
30,497,940 GBP2024-07-31
29,125,902 GBP2023-07-31
Net Current Assets/Liabilities
19,006,580 GBP2024-07-31
18,622,741 GBP2023-07-31
Total Assets Less Current Liabilities
26,379,739 GBP2024-07-31
23,857,914 GBP2023-07-31
Net Assets/Liabilities
21,915,629 GBP2024-07-31
19,549,527 GBP2023-07-31
Equity
Called up share capital
1,000 GBP2024-07-31
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Revaluation reserve
4,515,990 GBP2024-07-31
2,015,990 GBP2023-07-31
1,499,990 GBP2022-07-31
Retained earnings (accumulated losses)
17,398,639 GBP2024-07-31
17,532,537 GBP2023-07-31
15,915,392 GBP2022-07-31
Equity
21,915,629 GBP2024-07-31
19,549,527 GBP2023-07-31
17,416,382 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-152,900 GBP2023-08-01 ~ 2024-07-31
-90,900 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-152,900 GBP2023-08-01 ~ 2024-07-31
-90,900 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,519,002 GBP2023-08-01 ~ 2024-07-31
2,224,045 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,829,354 GBP2023-08-01 ~ 2024-07-31
2,780,824 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
260,420 GBP2023-08-01 ~ 2024-07-31
266,601 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
400,687 GBP2023-08-01 ~ 2024-07-31
88,562 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,490,461 GBP2023-08-01 ~ 2024-07-31
3,135,987 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
1002023-08-01 ~ 2024-07-31
972022-08-01 ~ 2023-07-31
Director Remuneration
23,257 GBP2023-08-01 ~ 2024-07-31
23,257 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
267,453 GBP2023-08-01 ~ 2024-07-31
259,305 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
15,504 GBP2023-08-01 ~ 2024-07-31
16,004 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
93,533 GBP2023-08-01 ~ 2024-07-31
462,830 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
632,715 GBP2023-08-01 ~ 2024-07-31
489,488 GBP2022-08-01 ~ 2023-07-31
Dividends Paid on Shares
152,900 GBP2023-08-01 ~ 2024-07-31
90,900 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,796,707 GBP2024-07-31
2,684,585 GBP2023-07-31
Furniture and fittings
1,069,733 GBP2024-07-31
967,133 GBP2023-07-31
Motor vehicles
647,333 GBP2024-07-31
744,071 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
4,513,773 GBP2024-07-31
4,395,789 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-161,086 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-161,086 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,033,258 GBP2024-07-31
1,741,711 GBP2023-07-31
Furniture and fittings
922,241 GBP2024-07-31
835,395 GBP2023-07-31
Motor vehicles
512,436 GBP2024-07-31
410,831 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,467,935 GBP2024-07-31
2,987,937 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
291,547 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
86,846 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
131,225 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
509,618 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,620 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,620 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
763,449 GBP2024-07-31
942,874 GBP2023-07-31
Furniture and fittings
147,492 GBP2024-07-31
131,738 GBP2023-07-31
Motor vehicles
134,897 GBP2024-07-31
333,240 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
813,000 GBP2023-07-31
Under hire purchased contracts or finance leases, Motor vehicles
477,390 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
379,400 GBP2023-07-31
Under hire purchased contracts or finance leases, Motor vehicles
345,509 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
162,600 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases, Motor vehicles
79,565 GBP2023-08-01 ~ 2024-07-31
Under hire purchased contracts or finance leases
242,165 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
542,000 GBP2024-07-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
271,000 GBP2024-07-31
Motor vehicles, Under hire purchased contracts or finance leases
52,316 GBP2024-07-31
131,881 GBP2023-07-31
Under hire purchased contracts or finance leases
323,316 GBP2024-07-31
565,481 GBP2023-07-31
Plant and equipment, Under hire purchased contracts or finance leases
433,600 GBP2023-07-31
Investment Property - Fair Value Model
405,011 GBP2023-07-31
Merchandise
7,988,738 GBP2024-07-31
7,859,962 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
906,230 GBP2024-07-31
782,353 GBP2023-07-31
Other Debtors
Current
50,000 GBP2024-07-31
50,000 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
146,469 GBP2024-07-31
Prepayments/Accrued Income
Current
860,550 GBP2024-07-31
785,497 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
11,239,203 GBP2024-07-31
Amounts falling due within one year, Current
8,783,935 GBP2023-07-31
Other Debtors
Non-current
5,000,000 GBP2024-07-31
6,665,452 GBP2023-07-31
Debtors
20,739,203 GBP2024-07-31
19,949,387 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
162,600 GBP2024-07-31
242,632 GBP2023-07-31
Trade Creditors/Trade Payables
Current
8,730,683 GBP2024-07-31
8,104,458 GBP2023-07-31
Corporation Tax Payable
Current
462,830 GBP2023-07-31
Other Taxation & Social Security Payable
Current
665,499 GBP2024-07-31
643,240 GBP2023-07-31
Other Creditors
Current
39,802 GBP2024-07-31
15,495 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
1,892,766 GBP2024-07-31
650,474 GBP2023-07-31
Other Remaining Borrowings
Non-current
4,150,000 GBP2024-07-31
3,750,000 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
94,850 GBP2024-07-31
257,450 GBP2023-07-31
Current, hire purchase agreements, Amounts falling due within one year
242,632 GBP2023-07-31
Between one and five year, hire purchase agreements
94,850 GBP2024-07-31
257,450 GBP2023-07-31
hire purchase agreements
257,450 GBP2024-07-31
500,082 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,357,182 GBP2024-07-31
1,262,897 GBP2023-07-31
Between one and five year
3,807,027 GBP2024-07-31
3,082,602 GBP2023-07-31
More than five year
1,057,863 GBP2024-07-31
759,000 GBP2023-07-31
All periods
6,222,072 GBP2024-07-31
5,104,499 GBP2023-07-31
Total Borrowings
Secured
4,407,450 GBP2024-07-31
4,250,082 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
219,260 GBP2024-07-31
300,937 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
2,519,002 GBP2023-08-01 ~ 2024-07-31