Average Number of Employees
4522023-02-01 ~ 2024-01-31
3342022-02-01 ~ 2023-01-31
Turnover/Revenue
66,206,590 GBP2023-02-01 ~ 2024-01-31
21,762,381 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-61,126,330 GBP2023-02-01 ~ 2024-01-31
-19,015,574 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
5,080,260 GBP2023-02-01 ~ 2024-01-31
2,746,807 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,777,396 GBP2023-02-01 ~ 2024-01-31
-2,608,540 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,302,864 GBP2023-02-01 ~ 2024-01-31
138,267 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,302,864 GBP2023-02-01 ~ 2024-01-31
137,965 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
612,897 GBP2023-02-01 ~ 2024-01-31
-208,571 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
612,897 GBP2023-02-01 ~ 2024-01-31
-208,571 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
11,200,000 GBP2024-01-31
12,600,000 GBP2023-01-31
Property, Plant & Equipment
169,720 GBP2024-01-31
90,400 GBP2023-01-31
Fixed Assets
11,369,720 GBP2024-01-31
12,690,400 GBP2023-01-31
Debtors
Current
6,337,507 GBP2024-01-31
7,078,070 GBP2023-01-31
Cash at bank and in hand
3,881,733 GBP2024-01-31
2,419,645 GBP2023-01-31
Current Assets
10,219,240 GBP2024-01-31
9,497,715 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-10,440,849 GBP2024-01-31
-10,498,512 GBP2023-01-31
Net Current Assets/Liabilities
-221,609 GBP2024-01-31
-1,000,797 GBP2023-01-31
Total Assets Less Current Liabilities
11,148,111 GBP2024-01-31
11,689,603 GBP2023-01-31
Net Assets/Liabilities
3,034,982 GBP2024-01-31
3,922,085 GBP2023-01-31
Equity
Called up share capital
710 GBP2024-01-31
710 GBP2023-01-31
710 GBP2022-02-01
Retained earnings (accumulated losses)
3,034,272 GBP2024-01-31
3,921,375 GBP2023-01-31
4,129,946 GBP2022-02-01
Equity
3,034,982 GBP2024-01-31
3,922,085 GBP2023-01-31
4,130,656 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
612,897 GBP2023-02-01 ~ 2024-01-31
-208,571 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
612,897 GBP2023-02-01 ~ 2024-01-31
-208,571 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,500,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-02-01 ~ 2024-01-31
Motor vehicles
252023-02-01 ~ 2024-01-31
Furniture and fittings
252023-02-01 ~ 2024-01-31
Office equipment
252023-02-01 ~ 2024-01-31
Audit Fees/Expenses
21,000 GBP2023-02-01 ~ 2024-01-31
20,000 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
41,681,749 GBP2023-02-01 ~ 2024-01-31
11,957,487 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
4,847,694 GBP2023-02-01 ~ 2024-01-31
1,551,679 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
47,402,688 GBP2023-02-01 ~ 2024-01-31
14,268,731 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
38,447 GBP2023-02-01 ~ 2024-01-31
31,033 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
313,080 GBP2023-02-01 ~ 2024-01-31
26,213 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
1,500,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
14,000,000 GBP2024-01-31
14,000,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,800,000 GBP2024-01-31
1,400,000 GBP2023-01-31
Intangible Assets
Goodwill
11,200,000 GBP2024-01-31
12,600,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
34,476 GBP2024-01-31
34,476 GBP2023-01-31
Motor vehicles
191,338 GBP2024-01-31
112,369 GBP2023-01-31
Furniture and fittings
10,304 GBP2024-01-31
10,304 GBP2023-01-31
Office equipment
85,001 GBP2024-01-31
75,061 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
321,119 GBP2024-01-31
232,210 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-43,310 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-43,310 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
10,556 GBP2023-01-31
Motor vehicles
62,220 GBP2023-01-31
Furniture and fittings
8,285 GBP2023-01-31
Office equipment
60,749 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
141,810 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,403 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
52,900 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-43,311 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-43,311 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,175 GBP2024-01-31
Motor vehicles
53,348 GBP2024-01-31
Furniture and fittings
9,688 GBP2024-01-31
Office equipment
69,188 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,399 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
15,301 GBP2024-01-31
23,920 GBP2023-01-31
Motor vehicles
137,990 GBP2024-01-31
50,149 GBP2023-01-31
Furniture and fittings
616 GBP2024-01-31
2,019 GBP2023-01-31
Office equipment
15,813 GBP2024-01-31
14,312 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
87,939 GBP2024-01-31
576,346 GBP2023-01-31
Other Debtors
Current
231,077 GBP2024-01-31
410,764 GBP2023-01-31
Prepayments/Accrued Income
Current
130,504 GBP2024-01-31
144,792 GBP2023-01-31
Bank Overdrafts
Current
3,415 GBP2024-01-31
7,592 GBP2023-01-31
Trade Creditors/Trade Payables
Current
225,967 GBP2024-01-31
89,999 GBP2023-01-31
Amounts owed to group undertakings
Current
5,295,879 GBP2024-01-31
5,548,668 GBP2023-01-31
Corporation Tax Payable
Current
461,194 GBP2024-01-31
313,960 GBP2023-01-31
Taxation/Social Security Payable
Current
1,907,148 GBP2024-01-31
2,359,715 GBP2023-01-31
Other Creditors
Current
473,886 GBP2024-01-31
544,714 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,073,360 GBP2024-01-31
1,633,864 GBP2023-01-31
Creditors
Current
10,440,849 GBP2024-01-31
10,498,512 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
236 shares2024-01-31
236 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
236 shares2024-01-31
236 shares2023-01-31
Par Value of Share
Class 2 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
238 shares2024-01-31
238 shares2023-01-31
Par Value of Share
Class 3 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,667 GBP2024-01-31
20,000 GBP2023-01-31
Between one and five year
16,667 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,667 GBP2024-01-31
36,667 GBP2023-01-31