MANOR CARE GROUP LTD. - 2006-05-22
Average Number of Employees
1762023-04-01 ~ 2024-03-31
1682022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
6,806,394 GBP2023-04-01 ~ 2024-03-31
6,287,013 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,871,853 GBP2023-04-01 ~ 2024-03-31
4,780,308 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,934,541 GBP2023-04-01 ~ 2024-03-31
1,506,705 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,094,441 GBP2023-04-01 ~ 2024-03-31
903,504 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
837,911 GBP2023-04-01 ~ 2024-03-31
605,834 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,098 GBP2023-04-01 ~ 2024-03-31
5,064 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
229,718 GBP2023-04-01 ~ 2024-03-31
135,658 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
622,291 GBP2023-04-01 ~ 2024-03-31
475,240 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
185,577 GBP2023-04-01 ~ 2024-03-31
61,696 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
436,714 GBP2023-04-01 ~ 2024-03-31
413,544 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
436,714 GBP2023-04-01 ~ 2024-03-31
413,544 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,347,926 GBP2024-03-31
4,377,206 GBP2023-03-31
Fixed Assets - Investments
156,274 GBP2024-03-31
156,274 GBP2023-03-31
Fixed Assets
4,504,200 GBP2024-03-31
4,533,480 GBP2023-03-31
Total Inventories
8,595 GBP2024-03-31
4,755 GBP2023-03-31
Debtors
5,277,545 GBP2024-03-31
5,574,105 GBP2023-03-31
Cash at bank and in hand
962,732 GBP2024-03-31
597,038 GBP2023-03-31
Current Assets
6,248,872 GBP2024-03-31
6,175,898 GBP2023-03-31
Creditors
Current
3,201,007 GBP2024-03-31
3,019,593 GBP2023-03-31
Net Current Assets/Liabilities
3,047,865 GBP2024-03-31
3,156,305 GBP2023-03-31
Total Assets Less Current Liabilities
7,552,065 GBP2024-03-31
7,689,785 GBP2023-03-31
Creditors
Non-current
-3,308,864 GBP2024-03-31
-3,608,567 GBP2023-03-31
Net Assets/Liabilities
4,194,667 GBP2024-03-31
4,057,953 GBP2023-03-31
Equity
Called up share capital
300 GBP2024-03-31
300 GBP2023-03-31
300 GBP2022-03-31
Share premium
99,800 GBP2024-03-31
99,800 GBP2023-03-31
99,800 GBP2022-03-31
Retained earnings (accumulated losses)
4,094,567 GBP2024-03-31
3,957,853 GBP2023-03-31
3,844,309 GBP2022-03-31
Equity
4,194,667 GBP2024-03-31
4,057,953 GBP2023-03-31
3,944,409 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-300,000 GBP2023-04-01 ~ 2024-03-31
-300,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
436,714 GBP2023-04-01 ~ 2024-03-31
413,544 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-9,127 GBP2024-03-31
-5,974 GBP2023-03-31
-2,303 GBP2022-03-31
Director Remuneration
21,600 GBP2023-04-01 ~ 2024-03-31
21,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
164,201 GBP2023-04-01 ~ 2024-03-31
146,041 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
5,400 GBP2023-04-01 ~ 2024-03-31
6,390 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
160,309 GBP2023-04-01 ~ 2024-03-31
59,088 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,117,989 GBP2024-03-31
6,117,989 GBP2023-03-31
Plant and equipment
623,775 GBP2024-03-31
559,223 GBP2023-03-31
Furniture and fittings
845,454 GBP2024-03-31
775,085 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,587,218 GBP2024-03-31
7,452,297 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,011,232 GBP2024-03-31
1,927,420 GBP2023-03-31
Plant and equipment
532,889 GBP2024-03-31
502,594 GBP2023-03-31
Furniture and fittings
695,171 GBP2024-03-31
645,077 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,239,292 GBP2024-03-31
3,075,091 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
83,812 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
30,295 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
50,094 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
164,201 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
4,106,757 GBP2024-03-31
4,190,569 GBP2023-03-31
Plant and equipment
90,886 GBP2024-03-31
56,629 GBP2023-03-31
Furniture and fittings
150,283 GBP2024-03-31
130,008 GBP2023-03-31
Merchandise
8,595 GBP2024-03-31
4,755 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
61,472 GBP2024-03-31
149,017 GBP2023-03-31
Other Debtors
Current
2,694,504 GBP2024-03-31
2,694,504 GBP2023-03-31
Prepayments
Current
48,049 GBP2024-03-31
57,209 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
5,277,545 GBP2024-03-31
5,574,105 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
411,550 GBP2024-03-31
332,354 GBP2023-03-31
Trade Creditors/Trade Payables
Current
162,750 GBP2024-03-31
245,174 GBP2023-03-31
Corporation Tax Payable
Current
160,309 GBP2024-03-31
59,088 GBP2023-03-31
Other Taxation & Social Security Payable
Current
205,654 GBP2024-03-31
185,522 GBP2023-03-31
Other Creditors
Current
300,802 GBP2024-03-31
263,178 GBP2023-03-31
Accrued Liabilities
Current
36,855 GBP2024-03-31
62,219 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
3,308,864 GBP2024-03-31
3,608,567 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
402,423 GBP2024-03-31
326,380 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
411,550 GBP2024-03-31
332,354 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
804,846 GBP2024-03-31
652,761 GBP2023-03-31
Non-current, Between two and five year
1,207,268 GBP2024-03-31
979,141 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,534 GBP2024-03-31
23,265 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
436,714 GBP2023-04-01 ~ 2024-03-31