42990 - Construction Of Other Civil Engineering Projects N.e.c.
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
50,0002023-09-01 ~ 2024-08-31
Class 3 ordinary share
12023-09-01 ~ 2024-08-31
Turnover/Revenue
18,114,638 GBP2023-09-01 ~ 2024-08-31
18,010,528 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
14,258,260 GBP2023-09-01 ~ 2024-08-31
15,220,263 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
3,856,378 GBP2023-09-01 ~ 2024-08-31
2,790,265 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,448,591 GBP2023-09-01 ~ 2024-08-31
2,070,481 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,419,490 GBP2023-09-01 ~ 2024-08-31
720,347 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
93,475 GBP2023-09-01 ~ 2024-08-31
1,131 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,512,965 GBP2023-09-01 ~ 2024-08-31
721,478 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
229,837 GBP2023-09-01 ~ 2024-08-31
156,702 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,283,128 GBP2023-09-01 ~ 2024-08-31
564,776 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
35,823 GBP2024-08-31
6,310 GBP2023-08-31
Fixed Assets - Investments
122,587 GBP2024-08-31
110,884 GBP2023-08-31
Fixed Assets
158,410 GBP2024-08-31
117,194 GBP2023-08-31
Total Inventories
4,517 GBP2024-08-31
5,646 GBP2023-08-31
Debtors
3,819,509 GBP2024-08-31
7,302,776 GBP2023-08-31
Cash at bank and in hand
4,608,942 GBP2024-08-31
479,147 GBP2023-08-31
Current Assets
8,432,968 GBP2024-08-31
7,787,569 GBP2023-08-31
Creditors
Current
3,644,283 GBP2024-08-31
2,142,752 GBP2023-08-31
Net Current Assets/Liabilities
4,788,685 GBP2024-08-31
5,644,817 GBP2023-08-31
Total Assets Less Current Liabilities
4,947,095 GBP2024-08-31
5,762,011 GBP2023-08-31
Net Assets/Liabilities
4,938,139 GBP2024-08-31
5,762,011 GBP2023-08-31
Equity
Called up share capital
1,092 GBP2024-08-31
2,001,092 GBP2023-08-31
2,001,092 GBP2022-08-31
Capital redemption reserve
1,120 GBP2024-08-31
1,120 GBP2023-08-31
1,120 GBP2022-08-31
Retained earnings (accumulated losses)
4,935,927 GBP2024-08-31
3,759,799 GBP2023-08-31
3,251,523 GBP2022-08-31
Equity
4,938,139 GBP2024-08-31
5,762,011 GBP2023-08-31
5,253,735 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-107,000 GBP2023-09-01 ~ 2024-08-31
-56,500 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-107,000 GBP2023-09-01 ~ 2024-08-31
-56,500 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,283,128 GBP2023-09-01 ~ 2024-08-31
564,776 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
1,283,128 GBP2023-09-01 ~ 2024-08-31
564,776 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
-2,000,000 GBP2023-09-01 ~ 2024-08-31
Issue of Equity Instruments
-2,000,000 GBP2023-09-01 ~ 2024-08-31
Wages/Salaries
4,650,781 GBP2023-09-01 ~ 2024-08-31
4,511,113 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
466,103 GBP2023-09-01 ~ 2024-08-31
376,478 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
346,118 GBP2023-09-01 ~ 2024-08-31
434,929 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
5,463,002 GBP2023-09-01 ~ 2024-08-31
5,322,520 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1182023-09-01 ~ 2024-08-31
1082022-09-01 ~ 2023-08-31
Director Remuneration
310,844 GBP2023-09-01 ~ 2024-08-31
154,959 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
15,388 GBP2023-09-01 ~ 2024-08-31
5,110 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
14,000 GBP2023-09-01 ~ 2024-08-31
9,785 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
373,433 GBP2023-09-01 ~ 2024-08-31
156,702 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,123 GBP2024-08-31
3,123 GBP2023-08-31
Computers
93,795 GBP2024-08-31
70,534 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
118,558 GBP2024-08-31
73,657 GBP2023-08-31
Plant and equipment
21,640 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,123 GBP2024-08-31
3,123 GBP2023-08-31
Computers
74,202 GBP2024-08-31
64,224 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,735 GBP2024-08-31
67,347 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,410 GBP2023-09-01 ~ 2024-08-31
Computers
9,978 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,388 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,410 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment
16,230 GBP2024-08-31
Computers
19,593 GBP2024-08-31
6,310 GBP2023-08-31
Raw Materials
4,517 GBP2024-08-31
5,646 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
10,552 GBP2024-08-31
15,807 GBP2023-08-31
Other Debtors
Current
2,026,268 GBP2024-08-31
1,700,370 GBP2023-08-31
Amount of value-added tax that is recoverable
Current
358,098 GBP2024-08-31
231,147 GBP2023-08-31
Prepayments/Accrued Income
Current
43,134 GBP2024-08-31
22,282 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
3,819,509 GBP2024-08-31
Amounts falling due within one year, Current
7,302,776 GBP2023-08-31
Trade Creditors/Trade Payables
Current
1,777,174 GBP2024-08-31
1,461,718 GBP2023-08-31
Corporation Tax Payable
Current
373,433 GBP2024-08-31
171,730 GBP2023-08-31
Other Taxation & Social Security Payable
Current
140,584 GBP2024-08-31
124,791 GBP2023-08-31
Other Creditors
Current
843,750 GBP2024-08-31
16,151 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
379,065 GBP2024-08-31
236,566 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,956 GBP2024-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
8,956 GBP2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,080 shares2024-08-31
Class 2 ordinary share
40 shares2024-08-31
Class 3 ordinary share
12 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,283,128 GBP2023-09-01 ~ 2024-08-31