Intangible Assets
329,180 GBP2023-06-30
311,992 GBP2021-12-31
Property, Plant & Equipment
1,884,432 GBP2023-06-30
4,292,297 GBP2021-12-31
Fixed Assets - Investments
2,187 GBP2023-06-30
2,187 GBP2021-12-31
Fixed Assets
2,215,799 GBP2023-06-30
4,606,476 GBP2021-12-31
Total Inventories
4,533,602 GBP2023-06-30
2,851,178 GBP2021-12-31
Debtors
17,734,286 GBP2023-06-30
15,756,209 GBP2021-12-31
Cash at bank and in hand
290,298 GBP2023-06-30
94,168 GBP2021-12-31
Current Assets
22,558,186 GBP2023-06-30
18,701,555 GBP2021-12-31
Net Current Assets/Liabilities
9,310,927 GBP2023-06-30
-479,859 GBP2021-12-31
Total Assets Less Current Liabilities
11,526,726 GBP2023-06-30
4,126,617 GBP2021-12-31
Net Assets/Liabilities
3,261,216 GBP2023-06-30
2,831,841 GBP2021-12-31
Equity
Called up share capital
1,357,351 GBP2023-06-30
73,070 GBP2021-12-31
73,070 GBP2020-12-31
Capital redemption reserve
200,000 GBP2023-06-30
200,000 GBP2021-12-31
200,000 GBP2020-12-31
Retained earnings (accumulated losses)
1,703,865 GBP2023-06-30
2,558,771 GBP2021-12-31
1,910,966 GBP2020-12-31
Equity
3,261,216 GBP2023-06-30
2,831,841 GBP2021-12-31
2,184,036 GBP2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-560,000 GBP2022-01-01 ~ 2023-06-30
-247,373 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-560,000 GBP2022-01-01 ~ 2023-06-30
-247,373 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-294,906 GBP2022-01-01 ~ 2023-06-30
895,178 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-294,906 GBP2022-01-01 ~ 2023-06-30
895,178 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
1,284,281 GBP2022-01-01 ~ 2023-06-30
Issue of Equity Instruments
1,284,281 GBP2022-01-01 ~ 2023-06-30
Average Number of Employees
1322022-01-01 ~ 2023-06-30
1232021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Net goodwill
553,217 GBP2023-06-30
553,217 GBP2021-12-31
Computer software
216,461 GBP2023-06-30
175,898 GBP2021-12-31
Intangible Assets - Gross Cost
871,636 GBP2023-06-30
729,115 GBP2021-12-31
Development expenditure
101,958 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
430,827 GBP2023-06-30
377,094 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
542,456 GBP2023-06-30
417,123 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
53,733 GBP2022-01-01 ~ 2023-06-30
Development expenditure
3,393 GBP2022-01-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
125,333 GBP2022-01-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
3,393 GBP2023-06-30
Intangible Assets
Net goodwill
122,390 GBP2023-06-30
176,123 GBP2021-12-31
Development expenditure
98,565 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
297,212 GBP2023-06-30
269,522 GBP2021-12-31
Furniture and fittings
608,138 GBP2023-06-30
521,783 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
227,046 GBP2023-06-30
180,565 GBP2021-12-31
Furniture and fittings
499,147 GBP2023-06-30
443,420 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
46,481 GBP2022-01-01 ~ 2023-06-30
Furniture and fittings
55,727 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
70,166 GBP2023-06-30
88,957 GBP2021-12-31
Furniture and fittings
108,991 GBP2023-06-30
78,363 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,174,212 GBP2023-06-30
826,394 GBP2021-12-31
Computers
2,984,700 GBP2023-06-30
5,070,279 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
5,126,058 GBP2023-06-30
6,749,774 GBP2021-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-302,184 GBP2022-01-01 ~ 2023-06-30
Computers
-2,085,579 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-2,387,763 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
376,130 GBP2023-06-30
148,614 GBP2021-12-31
Computers
2,078,177 GBP2023-06-30
1,629,569 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,241,626 GBP2023-06-30
2,457,477 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
290,298 GBP2022-01-01 ~ 2023-06-30
Computers
671,557 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,069,880 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-62,782 GBP2022-01-01 ~ 2023-06-30
Computers
-222,949 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-285,731 GBP2022-01-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles
798,082 GBP2023-06-30
677,780 GBP2021-12-31
Computers
906,523 GBP2023-06-30
3,440,710 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
2,187 GBP2021-12-31
Investments in Group Undertakings
2,187 GBP2023-06-30
2,187 GBP2021-12-31
Merchandise
4,533,602 GBP2023-06-30
2,851,178 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
6,560,647 GBP2023-06-30
5,905,386 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
200,015 GBP2023-06-30
18,333 GBP2021-12-31
Other Debtors
Current
8,661,233 GBP2023-06-30
9,263,505 GBP2021-12-31
Prepayments
Current
2,312,391 GBP2023-06-30
568,985 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
17,734,286 GBP2023-06-30
15,756,209 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
1,299,783 GBP2023-06-30
200,000 GBP2021-12-31
Other Remaining Borrowings
Current
21,872 GBP2023-06-30
6,730,009 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
216,040 GBP2023-06-30
91,191 GBP2021-12-31
Trade Creditors/Trade Payables
Current
4,847,141 GBP2023-06-30
3,552,678 GBP2021-12-31
Amounts owed to group undertakings
Current
2,000 GBP2023-06-30
33,240 GBP2021-12-31
Other Taxation & Social Security Payable
Current
135,040 GBP2023-06-30
129,968 GBP2021-12-31
Other Creditors
Current
3,836,158 GBP2023-06-30
4,053,459 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,989,008 GBP2023-06-30
3,811,264 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
7,602,724 GBP2023-06-30
700,000 GBP2021-12-31
Other Remaining Borrowings
Non-current
144,960 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
457,307 GBP2023-06-30
327,979 GBP2021-12-31
Bank Borrowings
Between two and five year, Non-current
1,875,000 GBP2023-06-30
500,000 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
457,307 GBP2023-06-30
327,979 GBP2021-12-31
hire purchase agreements
673,347 GBP2023-06-30
419,170 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
568,273 GBP2023-06-30
353,483 GBP2021-12-31
Between one and five year
1,219,519 GBP2023-06-30
790,847 GBP2021-12-31
All periods
1,787,792 GBP2023-06-30
1,144,330 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
205,479 GBP2023-06-30
121,837 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-294,906 GBP2022-01-01 ~ 2023-06-30
Profit/Loss
-294,906 GBP2022-01-01 ~ 2023-06-30