Intangible Assets
228,519 GBP2024-06-30
329,180 GBP2023-06-30
Property, Plant & Equipment
1,711,701 GBP2024-06-30
1,884,432 GBP2023-06-30
Fixed Assets - Investments
2,187 GBP2024-06-30
2,187 GBP2023-06-30
Fixed Assets
1,942,407 GBP2024-06-30
2,215,799 GBP2023-06-30
Total Inventories
4,947,799 GBP2024-06-30
4,533,602 GBP2023-06-30
Debtors
17,545,427 GBP2024-06-30
17,734,286 GBP2023-06-30
Cash at bank and in hand
214,508 GBP2024-06-30
290,298 GBP2023-06-30
Current Assets
22,707,734 GBP2024-06-30
22,558,186 GBP2023-06-30
Net Current Assets/Liabilities
5,602,324 GBP2024-06-30
9,310,927 GBP2023-06-30
Total Assets Less Current Liabilities
7,544,731 GBP2024-06-30
11,526,726 GBP2023-06-30
Net Assets/Liabilities
3,209,353 GBP2024-06-30
3,261,216 GBP2023-06-30
Equity
Called up share capital
1,357,351 GBP2024-06-30
1,357,351 GBP2023-06-30
73,070 GBP2021-12-31
Capital redemption reserve
200,000 GBP2024-06-30
200,000 GBP2023-06-30
200,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,652,002 GBP2024-06-30
1,703,865 GBP2023-06-30
2,558,771 GBP2021-12-31
Equity
3,209,353 GBP2024-06-30
3,261,216 GBP2023-06-30
2,831,841 GBP2021-12-31
Issue of Equity Instruments
Called up share capital
1,284,281 GBP2022-01-01 ~ 2023-06-30
Issue of Equity Instruments
1,284,281 GBP2022-01-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2023-07-01 ~ 2024-06-30
-560,000 GBP2022-01-01 ~ 2023-06-30
Dividends Paid
-360,000 GBP2023-07-01 ~ 2024-06-30
-560,000 GBP2022-01-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
308,137 GBP2023-07-01 ~ 2024-06-30
-294,906 GBP2022-01-01 ~ 2023-06-30
Comprehensive Income/Expense
308,137 GBP2023-07-01 ~ 2024-06-30
-294,906 GBP2022-01-01 ~ 2023-06-30
Average Number of Employees
1372023-07-01 ~ 2024-06-30
1322022-01-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
553,217 GBP2024-06-30
553,217 GBP2023-06-30
Development expenditure
101,798 GBP2024-06-30
101,958 GBP2023-06-30
Computer software
214,121 GBP2024-06-30
216,461 GBP2023-06-30
Intangible Assets - Gross Cost
869,136 GBP2024-06-30
871,636 GBP2023-06-30
Intangible assets - Disposals
-2,500 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
469,633 GBP2024-06-30
430,827 GBP2023-06-30
Development expenditure
10,485 GBP2024-06-30
3,393 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
640,617 GBP2024-06-30
542,456 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
38,806 GBP2023-07-01 ~ 2024-06-30
Development expenditure
7,092 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
98,161 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Net goodwill
83,584 GBP2024-06-30
122,390 GBP2023-06-30
Development expenditure
91,313 GBP2024-06-30
98,565 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
168,839 GBP2024-06-30
61,796 GBP2023-06-30
Plant and equipment
3,281,912 GBP2024-06-30
297,212 GBP2023-06-30
Furniture and fittings
641,390 GBP2024-06-30
608,138 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
70,195 GBP2024-06-30
61,126 GBP2023-06-30
Plant and equipment
2,334,375 GBP2024-06-30
227,046 GBP2023-06-30
Furniture and fittings
549,132 GBP2024-06-30
499,147 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
6,679 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
31,542 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
49,985 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Short leasehold
98,644 GBP2024-06-30
Plant and equipment
947,537 GBP2024-06-30
70,166 GBP2023-06-30
Furniture and fittings
92,258 GBP2024-06-30
108,991 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,151,216 GBP2024-06-30
1,174,212 GBP2023-06-30
Computers
2,984,700 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
5,243,357 GBP2024-06-30
5,126,058 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-32,778 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-32,778 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
577,954 GBP2024-06-30
376,130 GBP2023-06-30
Computers
2,078,177 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,531,656 GBP2024-06-30
3,241,626 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
227,357 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
315,563 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,533 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,533 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
573,262 GBP2024-06-30
798,082 GBP2023-06-30
Computers
906,523 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
2,187 GBP2023-06-30
Investments in Group Undertakings
2,187 GBP2024-06-30
2,187 GBP2023-06-30
Merchandise
4,947,799 GBP2024-06-30
4,533,602 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
9,140,677 GBP2024-06-30
6,560,647 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
64,062 GBP2024-06-30
200,015 GBP2023-06-30
Other Debtors
Current
7,723,704 GBP2024-06-30
8,661,233 GBP2023-06-30
Prepayments
Current
616,984 GBP2024-06-30
2,312,391 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
17,545,427 GBP2024-06-30
Amounts falling due within one year, Current
17,734,286 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
4,477,468 GBP2024-06-30
1,299,783 GBP2023-06-30
Other Remaining Borrowings
Current
234,244 GBP2024-06-30
21,872 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
210,990 GBP2024-06-30
216,040 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,391,574 GBP2024-06-30
4,847,141 GBP2023-06-30
Amounts owed to group undertakings
Current
2,000 GBP2024-06-30
2,000 GBP2023-06-30
Corporation Tax Payable
Current
1,660 GBP2024-06-30
Other Taxation & Social Security Payable
Current
115,620 GBP2024-06-30
135,040 GBP2023-06-30
Other Creditors
Current
4,925,413 GBP2024-06-30
3,836,158 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
4,030,412 GBP2024-06-30
1,989,008 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
3,125,000 GBP2024-06-30
7,602,724 GBP2023-06-30
Other Remaining Borrowings
Non-current
223,054 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
582,593 GBP2024-06-30
457,307 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
4,477,468 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
4,711,712 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
1,250,000 GBP2024-06-30
5,727,724 GBP2023-06-30
Between two and five year, Non-current
1,875,000 GBP2024-06-30
Non-current, Between two and five year
1,875,000 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
793,583 GBP2024-06-30
673,347 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
534,788 GBP2024-06-30
568,273 GBP2023-06-30
Between one and five year
792,090 GBP2024-06-30
1,219,519 GBP2023-06-30
All periods
1,326,878 GBP2024-06-30
1,787,792 GBP2023-06-30
Bank Borrowings
Secured
7,602,468 GBP2024-06-30
8,902,507 GBP2023-06-30
Total Borrowings
Secured
13,593,924 GBP2024-06-30
13,293,563 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
404,731 GBP2024-06-30
205,479 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
308,137 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
308,137 GBP2023-07-01 ~ 2024-06-30