Average Number of Employees
382024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,175,513 GBP2024-12-31
5,148,707 GBP2023-12-31
Fixed Assets
6,175,513 GBP2024-12-31
5,148,707 GBP2023-12-31
Total Inventories
13,082 GBP2024-12-31
7,326 GBP2023-12-31
Debtors
Current
1,086,685 GBP2024-12-31
1,035,282 GBP2023-12-31
Cash at bank and in hand
24,644 GBP2024-12-31
1,837,834 GBP2023-12-31
Current Assets
1,124,411 GBP2024-12-31
2,880,442 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-4,662,304 GBP2023-12-31
Net Current Assets/Liabilities
-2,639,340 GBP2024-12-31
-1,781,862 GBP2023-12-31
Total Assets Less Current Liabilities
3,536,173 GBP2024-12-31
3,366,845 GBP2023-12-31
Net Assets/Liabilities
3,536,173 GBP2024-12-31
2,824,622 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Revaluation reserve
2,979,607 GBP2024-12-31
2,161,447 GBP2023-12-31
Retained earnings (accumulated losses)
556,564 GBP2024-12-31
663,173 GBP2023-12-31
Equity
3,536,173 GBP2024-12-31
2,824,622 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
152024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Wages/Salaries
887,471 GBP2024-01-01 ~ 2024-12-31
761,722 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
78,016 GBP2024-01-01 ~ 2024-12-31
70,733 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
979,283 GBP2024-01-01 ~ 2024-12-31
844,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
4,654,570 GBP2024-12-31
4,378,633 GBP2023-12-31
Motor vehicles
287,490 GBP2024-12-31
412,244 GBP2023-12-31
Furniture and fittings
2,995,376 GBP2024-12-31
1,881,372 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
7,937,436 GBP2024-12-31
6,672,249 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-124,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-124,754 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
275,937 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
37,203 GBP2023-12-31
Furniture and fittings
1,486,339 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,523,542 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
218,123 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
261,247 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-22,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,866 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
57,461 GBP2024-12-31
Furniture and fittings
1,704,462 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,761,923 GBP2024-12-31
Property, Plant & Equipment
Buildings
4,654,570 GBP2024-12-31
4,378,633 GBP2023-12-31
Motor vehicles
230,029 GBP2024-12-31
375,041 GBP2023-12-31
Furniture and fittings
1,290,914 GBP2024-12-31
395,033 GBP2023-12-31
Raw materials and consumables
13,082 GBP2024-12-31
7,326 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
57,716 GBP2024-12-31
2,877 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,004,129 GBP2024-12-31
997,821 GBP2023-12-31
Other Debtors
Current
4,552 GBP2024-12-31
1,551 GBP2023-12-31
Prepayments/Accrued Income
Current
20,288 GBP2024-12-31
33,033 GBP2023-12-31
Cash and Cash Equivalents
24,644 GBP2024-12-31
1,837,834 GBP2023-12-31
Trade Creditors/Trade Payables
Current
208,677 GBP2024-12-31
365,564 GBP2023-12-31
Amounts owed to group undertakings
Current
2,732,143 GBP2024-12-31
2,855,883 GBP2023-12-31
Corporation Tax Payable
Current
30,349 GBP2024-12-31
Taxation/Social Security Payable
Current
263,707 GBP2024-12-31
214,499 GBP2023-12-31
Other Creditors
Current
19,725 GBP2024-12-31
23,461 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
509,150 GBP2024-12-31
1,202,897 GBP2023-12-31
Creditors
Current
3,763,751 GBP2024-12-31
4,662,304 GBP2023-12-31
Net Deferred Tax Liability/Asset
-542,223 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-542,223 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31