Average Number of Employees
912024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
37,599,497 GBP2024-01-01 ~ 2024-12-31
61,946,822 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-27,503,677 GBP2024-01-01 ~ 2024-12-31
-48,720,361 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,095,820 GBP2024-01-01 ~ 2024-12-31
13,226,461 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-3,978,552 GBP2024-01-01 ~ 2024-12-31
-4,862,164 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-32,062,855 GBP2024-01-01 ~ 2024-12-31
-6,682,797 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-24,304,962 GBP2024-01-01 ~ 2024-12-31
1,703,855 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
518,064 GBP2024-01-01 ~ 2024-12-31
86,671 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-25,998,020 GBP2024-01-01 ~ 2024-12-31
971,945 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-26,100,184 GBP2024-01-01 ~ 2024-12-31
1,320,515 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-26,100,184 GBP2024-01-01 ~ 2024-12-31
1,320,515 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
8,472,312 GBP2024-12-31
35,745,024 GBP2023-12-31
Fixed Assets
14,293,166 GBP2024-12-31
41,991,025 GBP2023-12-31
Total Inventories
6,526,527 GBP2024-12-31
8,773,106 GBP2023-12-31
Debtors
8,684,634 GBP2024-12-31
4,711,067 GBP2023-12-31
Cash at bank and in hand
10,169,147 GBP2024-12-31
9,184,564 GBP2023-12-31
Current Assets
25,380,308 GBP2024-12-31
22,668,737 GBP2023-12-31
Creditors
Current
-20,946,947 GBP2024-12-31
-45,031,831 GBP2023-12-31
Net Current Assets/Liabilities
4,433,361 GBP2024-12-31
-22,363,094 GBP2023-12-31
Total Assets Less Current Liabilities
18,726,527 GBP2024-12-31
19,627,931 GBP2023-12-31
Creditors
Non-current
-33,400,762 GBP2024-12-31
-8,184,695 GBP2023-12-31
Net Assets/Liabilities
-14,847,360 GBP2024-12-31
11,252,824 GBP2023-12-31
Equity
Called up share capital
600,000 GBP2024-12-31
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Retained earnings (accumulated losses)
-15,447,360 GBP2024-12-31
10,652,824 GBP2023-12-31
9,332,309 GBP2022-12-31
Equity
-14,847,360 GBP2024-12-31
11,252,824 GBP2023-12-31
9,932,309 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-26,100,184 GBP2024-01-01 ~ 2024-12-31
1,320,515 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
477,334 GBP2024-01-01 ~ 2024-12-31
727,876 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
17,287 GBP2024-01-01 ~ 2024-12-31
-432,003 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
25 GBP2024-01-01 ~ 2024-12-31
25 GBP2023-01-01 ~ 2023-12-31
Finished Goods
4,710,092 GBP2024-12-31
7,491,925 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,725,790 GBP2024-12-31
3,056,883 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
153,046 GBP2024-12-31
43,150 GBP2023-12-31
Other Debtors
Current
116,231 GBP2024-12-31
565,686 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
171,202 GBP2024-12-31
365,360 GBP2023-12-31
Prepayments
Current
273,387 GBP2024-12-31
247,985 GBP2023-12-31
Debtors
Current
8,684,634 GBP2024-12-31
4,711,067 GBP2023-12-31
Deferred Tax Liabilities
173,125 GBP2024-12-31
190,412 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
173,125 GBP2024-12-31
190,412 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
600,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-26,100,184 GBP2024-01-01 ~ 2024-12-31