Average Number of Employees
52023-01-01 ~ 2023-12-31
152022-01-01 ~ 2022-12-31
Turnover/Revenue
658,343 GBP2023-01-01 ~ 2023-12-31
1,670,508 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-26,712 GBP2023-01-01 ~ 2023-12-31
-110,363 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
631,631 GBP2023-01-01 ~ 2023-12-31
1,560,145 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-636,607 GBP2023-01-01 ~ 2023-12-31
-1,548,702 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-4,976 GBP2023-01-01 ~ 2023-12-31
11,443 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,169 GBP2023-01-01 ~ 2023-12-31
1,741 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,807 GBP2023-01-01 ~ 2023-12-31
13,184 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-33,584 GBP2023-01-01 ~ 2023-12-31
-37,911 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-36,391 GBP2023-01-01 ~ 2023-12-31
-24,727 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-36,391 GBP2023-01-01 ~ 2023-12-31
-24,727 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
11,866 GBP2023-12-31
16,166 GBP2022-12-31
Fixed Assets - Investments
7,407 GBP2023-12-31
7,407 GBP2022-12-31
Fixed Assets
19,273 GBP2023-12-31
23,573 GBP2022-12-31
Debtors
Current
1,352,215 GBP2023-12-31
1,328,471 GBP2022-12-31
Cash at bank and in hand
77,316 GBP2023-12-31
387,788 GBP2022-12-31
Current Assets
1,429,531 GBP2023-12-31
1,716,259 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-976,386 GBP2022-12-31
Net Current Assets/Liabilities
706,439 GBP2023-12-31
739,873 GBP2022-12-31
Total Assets Less Current Liabilities
725,712 GBP2023-12-31
763,446 GBP2022-12-31
Net Assets/Liabilities
724,474 GBP2023-12-31
760,865 GBP2022-12-31
Equity
Called up share capital
220,105 GBP2023-12-31
220,105 GBP2022-12-31
Retained earnings (accumulated losses)
504,369 GBP2023-12-31
540,760 GBP2022-12-31
Equity
724,474 GBP2023-12-31
760,865 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Computers
202023-01-01 ~ 2023-12-31
Wages/Salaries
150,005 GBP2023-01-01 ~ 2023-12-31
673,742 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
26,339 GBP2023-01-01 ~ 2023-12-31
117,180 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
181,827 GBP2023-01-01 ~ 2023-12-31
817,754 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21,500 GBP2023-12-31
21,500 GBP2022-12-31
Computers
80,627 GBP2023-12-31
80,627 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
102,127 GBP2023-12-31
102,127 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,334 GBP2022-12-31
Computers
80,627 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,961 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,300 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
4,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,634 GBP2023-12-31
Computers
80,627 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,261 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
11,866 GBP2023-12-31
16,166 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
287,854 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,351,285 GBP2023-12-31
950,375 GBP2022-12-31
Other Debtors
Current
362 GBP2023-12-31
Prepayments/Accrued Income
Current
568 GBP2023-12-31
13,854 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
76,388 GBP2022-12-31
Cash and Cash Equivalents
77,316 GBP2023-12-31
387,788 GBP2022-12-31
Trade Creditors/Trade Payables
Current
104,540 GBP2023-12-31
392,622 GBP2022-12-31
Amounts owed to group undertakings
Current
582,681 GBP2023-12-31
320,000 GBP2022-12-31
Taxation/Social Security Payable
Current
7,053 GBP2022-12-31
Other Creditors
Current
32,000 GBP2023-12-31
158,790 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,871 GBP2023-12-31
97,921 GBP2022-12-31
Creditors
Current
723,092 GBP2023-12-31
976,386 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
220,105 shares2023-12-31
220,105 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31