43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
11,447,154 GBP2023-04-01 ~ 2024-03-31
7,745,725 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
8,209,414 GBP2023-04-01 ~ 2024-03-31
5,835,742 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,237,740 GBP2023-04-01 ~ 2024-03-31
1,909,983 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,845,692 GBP2023-04-01 ~ 2024-03-31
3,552,732 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
392,048 GBP2023-04-01 ~ 2024-03-31
-1,642,749 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
135,498 GBP2023-04-01 ~ 2024-03-31
88,324 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
256,550 GBP2023-04-01 ~ 2024-03-31
-1,731,073 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
65,529 GBP2023-04-01 ~ 2024-03-31
-59,232 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
191,021 GBP2023-04-01 ~ 2024-03-31
-1,671,841 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
70,245 GBP2023-04-01 ~ 2024-03-31
-1,542,197 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,874,195 GBP2024-03-31
6,580,072 GBP2023-03-31
Debtors
2,892,906 GBP2024-03-31
2,676,429 GBP2023-03-31
Cash at bank and in hand
5,120 GBP2024-03-31
359,111 GBP2023-03-31
Current Assets
2,898,026 GBP2024-03-31
3,035,540 GBP2023-03-31
Creditors
Current
2,396,439 GBP2024-03-31
1,831,625 GBP2023-03-31
Net Current Assets/Liabilities
501,587 GBP2024-03-31
1,203,915 GBP2023-03-31
Total Assets Less Current Liabilities
7,375,782 GBP2024-03-31
7,783,987 GBP2023-03-31
Creditors
Non-current
-864,686 GBP2024-03-31
-1,408,665 GBP2023-03-31
Net Assets/Liabilities
5,350,988 GBP2024-03-31
5,280,743 GBP2023-03-31
Equity
Called up share capital
49,330 GBP2024-03-31
49,330 GBP2023-03-31
49,330 GBP2022-03-31
Revaluation reserve
4,662,781 GBP2024-03-31
4,783,557 GBP2023-03-31
4,653,913 GBP2022-03-31
Capital redemption reserve
670 GBP2024-03-31
670 GBP2023-03-31
670 GBP2022-03-31
Retained earnings (accumulated losses)
638,207 GBP2024-03-31
447,186 GBP2023-03-31
2,119,027 GBP2022-03-31
Equity
5,350,988 GBP2024-03-31
5,280,743 GBP2023-03-31
6,822,940 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
191,021 GBP2023-04-01 ~ 2024-03-31
-1,671,841 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-527,620 GBP2024-03-31
Wages/Salaries
2,814,547 GBP2023-04-01 ~ 2024-03-31
2,802,951 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
267,930 GBP2023-04-01 ~ 2024-03-31
284,428 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,794 GBP2023-04-01 ~ 2024-03-31
43,504 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,129,271 GBP2023-04-01 ~ 2024-03-31
3,130,883 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
752023-04-01 ~ 2024-03-31
752022-04-01 ~ 2023-03-31
Director Remuneration
401,659 GBP2023-04-01 ~ 2024-03-31
394,419 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
337,808 GBP2023-04-01 ~ 2024-03-31
304,485 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
11,500 GBP2023-04-01 ~ 2024-03-31
9,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
48,745 GBP2023-04-01 ~ 2024-03-31
-328,904 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
5,085,000 GBP2024-03-31
5,170,000 GBP2023-03-31
Plant and equipment
3,792,460 GBP2024-03-31
3,198,384 GBP2023-03-31
Furniture and fittings
395,937 GBP2024-03-31
395,937 GBP2023-03-31
Motor vehicles
73,289 GBP2024-03-31
73,289 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,346,686 GBP2024-03-31
8,837,610 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-32,185 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-32,185 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-221,583 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
104,116 GBP2024-03-31
100,807 GBP2023-03-31
Plant and equipment
1,924,066 GBP2024-03-31
1,717,095 GBP2023-03-31
Furniture and fittings
372,788 GBP2024-03-31
368,703 GBP2023-03-31
Motor vehicles
71,521 GBP2024-03-31
70,933 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,472,491 GBP2024-03-31
2,257,538 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
104,116 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
229,019 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,085 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
588 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
337,808 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-22,048 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,048 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
4,980,884 GBP2024-03-31
5,069,193 GBP2023-03-31
Plant and equipment
1,868,394 GBP2024-03-31
1,481,289 GBP2023-03-31
Furniture and fittings
23,149 GBP2024-03-31
27,234 GBP2023-03-31
Motor vehicles
1,768 GBP2024-03-31
2,356 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
621,919 GBP2024-03-31
396,052 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
51,280 GBP2024-03-31
94,751 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,892,906 GBP2024-03-31
2,676,429 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
1,067,497 GBP2024-03-31
639,829 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,153,940 GBP2024-03-31
977,869 GBP2023-03-31
Other Taxation & Social Security Payable
Current
56,581 GBP2024-03-31
58,307 GBP2023-03-31
Accrued Liabilities
Current
49,779 GBP2024-03-31
47,556 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
864,686 GBP2024-03-31
1,408,665 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
287,878 GBP2024-03-31
348,485 GBP2023-03-31
Secured
1,404,563 GBP2024-03-31
2,048,494 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,160,108 GBP2024-03-31
1,094,579 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,330 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
191,021 GBP2023-04-01 ~ 2024-03-31