Administrative Expenses
-1,295,149 GBP2024-09-01 ~ 2025-08-31
-1,571,560 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
11,194 GBP2024-09-01 ~ 2025-08-31
8,577 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
3,140,611 GBP2024-09-01 ~ 2025-08-31
3,275,577 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
2,351,263 GBP2024-09-01 ~ 2025-08-31
2,495,526 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
141,088 GBP2025-08-31
100,700 GBP2024-08-31
Debtors
8,948,296 GBP2025-08-31
6,883,381 GBP2024-08-31
Cash at bank and in hand
4,624,624 GBP2025-08-31
3,640,446 GBP2024-08-31
Current Assets
27,816,938 GBP2025-08-31
24,797,836 GBP2024-08-31
Net Current Assets/Liabilities
13,620,750 GBP2025-08-31
11,741,512 GBP2024-08-31
Total Assets Less Current Liabilities
13,761,838 GBP2025-08-31
11,842,212 GBP2024-08-31
Creditors
Non-current, Amounts falling due after one year
-7,167 GBP2024-08-31
Net Assets/Liabilities
13,733,814 GBP2025-08-31
11,813,551 GBP2024-08-31
Equity
Called up share capital
3 GBP2025-08-31
3 GBP2024-08-31
3 GBP2023-08-31
Capital redemption reserve
4 GBP2025-08-31
4 GBP2024-08-31
4 GBP2023-08-31
Retained earnings (accumulated losses)
13,733,807 GBP2025-08-31
11,813,544 GBP2024-08-31
9,736,018 GBP2023-08-31
Equity
13,733,814 GBP2025-08-31
11,813,551 GBP2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,351,263 GBP2024-09-01 ~ 2025-08-31
2,495,526 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-418,000 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-431,000 GBP2024-09-01 ~ 2025-08-31
Audit Fees/Expenses
22,500 GBP2024-09-01 ~ 2025-08-31
21,000 GBP2023-09-01 ~ 2024-08-31
Fixed Assets
15,524 GBP2024-08-31
Average Number of Employees
92024-09-01 ~ 2025-08-31
92023-09-01 ~ 2024-08-31
Wages/Salaries
462,874 GBP2024-09-01 ~ 2025-08-31
494,294 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
265,316 GBP2024-09-01 ~ 2025-08-31
490,326 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
852,672 GBP2024-09-01 ~ 2025-08-31
1,109,507 GBP2023-09-01 ~ 2024-08-31
Director Remuneration
38,705 GBP2024-09-01 ~ 2025-08-31
38,592 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
6,530 GBP2024-09-01 ~ 2025-08-31
21,494 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
45,013 GBP2025-08-31
45,013 GBP2024-08-31
Furniture and fittings
59,603 GBP2025-08-31
53,928 GBP2024-08-31
Computers
92,896 GBP2025-08-31
82,285 GBP2024-08-31
Motor vehicles
159,649 GBP2025-08-31
114,936 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
357,161 GBP2025-08-31
296,162 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Computers
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-7,500 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-7,500 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
45,013 GBP2025-08-31
45,013 GBP2024-08-31
Furniture and fittings
45,593 GBP2025-08-31
45,593 GBP2024-08-31
Computers
71,014 GBP2025-08-31
71,014 GBP2024-08-31
Motor vehicles
54,453 GBP2025-08-31
33,842 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
216,073 GBP2025-08-31
195,462 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Computers
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
28,111 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,111 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Computers
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-7,500 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,500 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Land and buildings
0 GBP2025-08-31
0 GBP2024-08-31
Furniture and fittings
14,010 GBP2025-08-31
8,335 GBP2024-08-31
Computers
21,882 GBP2025-08-31
11,271 GBP2024-08-31
Motor vehicles
105,196 GBP2025-08-31
81,094 GBP2024-08-31
Finished Goods/Goods for Resale
14,244,018 GBP2025-08-31
14,274,009 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
6,394,229 GBP2025-08-31
3,221,813 GBP2024-08-31
Amounts Owed by Group Undertakings
Current
2,553,150 GBP2025-08-31
3,644,030 GBP2024-08-31
Other Debtors
Current
917 GBP2025-08-31
17,538 GBP2024-08-31
Debtors
Amounts falling due within one year, Current
8,948,296 GBP2025-08-31
6,883,381 GBP2024-08-31
Bank Borrowings/Overdrafts
Current
6,519 GBP2025-08-31
10,000 GBP2024-08-31
Trade Creditors/Trade Payables
Current
9,995,370 GBP2025-08-31
10,330,262 GBP2024-08-31
Amounts owed to group undertakings
Current
1,698,338 GBP2025-08-31
1,698,518 GBP2024-08-31
Corporation Tax Payable
Current
461,427 GBP2025-08-31
447,609 GBP2024-08-31
Other Taxation & Social Security Payable
Current
241,819 GBP2025-08-31
510,396 GBP2024-08-31
Other Creditors
Current
33,273 GBP2025-08-31
11,908 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
1,759,442 GBP2025-08-31
47,631 GBP2024-08-31
Creditors
Current
14,196,188 GBP2025-08-31
13,056,324 GBP2024-08-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-08-31
7,167 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,614 GBP2025-08-31
71,411 GBP2024-08-31
Between two and five year
26,224 GBP2025-08-31
60,000 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
79,838 GBP2025-08-31
131,411 GBP2024-08-31