Cost of Sales
-46,649,697 GBP2022-09-01 ~ 2023-08-31
-66,630,036 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-980,725 GBP2022-09-01 ~ 2023-08-31
-1,085,162 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,664 GBP2022-09-01 ~ 2023-08-31
1,200 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-09-01 ~ 2023-08-31
-82 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,620,850 GBP2022-09-01 ~ 2023-08-31
860,528 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-336,146 GBP2022-09-01 ~ 2023-08-31
-163,333 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,284,704 GBP2022-09-01 ~ 2023-08-31
697,195 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
1,284,704 GBP2022-09-01 ~ 2023-08-31
697,195 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
4,392 GBP2023-08-31
9,214 GBP2022-08-31
Debtors
5,414,152 GBP2023-08-31
6,459,819 GBP2022-08-31
Cash at bank and in hand
4,267,637 GBP2023-08-31
4,666,208 GBP2022-08-31
Current Assets
14,605,412 GBP2023-08-31
16,786,947 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-4,855,963 GBP2023-08-31
-7,794,376 GBP2022-08-31
Net Current Assets/Liabilities
9,749,449 GBP2023-08-31
8,992,571 GBP2022-08-31
Total Assets Less Current Liabilities
9,753,841 GBP2023-08-31
9,001,785 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-17,816 GBP2023-08-31
-28,464 GBP2022-08-31
Net Assets/Liabilities
9,736,025 GBP2023-08-31
8,973,321 GBP2022-08-31
Equity
Called up share capital
3 GBP2023-08-31
3 GBP2022-08-31
3 GBP2021-08-31
Capital redemption reserve
4 GBP2023-08-31
4 GBP2022-08-31
4 GBP2021-08-31
Retained earnings (accumulated losses)
9,736,018 GBP2023-08-31
8,973,314 GBP2022-08-31
8,669,619 GBP2021-08-31
Equity
9,736,025 GBP2023-08-31
8,973,321 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,284,704 GBP2022-09-01 ~ 2023-08-31
697,195 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-393,500 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-522,000 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
20,000 GBP2022-09-01 ~ 2023-08-31
19,116 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
112022-09-01 ~ 2023-08-31
112021-09-01 ~ 2022-08-31
Wages/Salaries
512,072 GBP2022-09-01 ~ 2023-08-31
509,822 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
9,207 GBP2022-09-01 ~ 2023-08-31
9,740 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
599,867 GBP2022-09-01 ~ 2023-08-31
600,468 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
38,575 GBP2022-09-01 ~ 2023-08-31
37,287 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
45,013 GBP2022-08-31
Furniture and fittings
45,060 GBP2022-08-31
Computers
73,754 GBP2022-08-31
Motor vehicles
28,436 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
192,263 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
45,013 GBP2023-08-31
45,013 GBP2022-08-31
Furniture and fittings
45,032 GBP2023-08-31
45,023 GBP2022-08-31
Computers
69,390 GBP2023-08-31
67,936 GBP2022-08-31
Motor vehicles
28,436 GBP2023-08-31
25,077 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
187,871 GBP2023-08-31
183,049 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
9 GBP2022-09-01 ~ 2023-08-31
Computers
1,454 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
3,359 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,822 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-31
0 GBP2022-08-31
Furniture and fittings
28 GBP2023-08-31
37 GBP2022-08-31
Computers
4,364 GBP2023-08-31
5,818 GBP2022-08-31
Motor vehicles
0 GBP2023-08-31
3,359 GBP2022-08-31
Finished Goods/Goods for Resale
4,923,623 GBP2023-08-31
5,660,920 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,340,432 GBP2023-08-31
3,111,098 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
57,362 GBP2023-08-31
36,667 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
2,957,469 GBP2023-08-31
3,292,533 GBP2022-08-31
Other Debtors
Current
58,889 GBP2023-08-31
19,521 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
5,414,152 GBP2023-08-31
6,459,819 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-08-31
10,000 GBP2022-08-31
Trade Creditors/Trade Payables
Current
3,436,964 GBP2023-08-31
5,628,483 GBP2022-08-31
Amounts owed to group undertakings
Current
1,184,838 GBP2023-08-31
1,920,302 GBP2022-08-31
Other Taxation & Social Security Payable
Current
171,433 GBP2023-08-31
180,804 GBP2022-08-31
Other Creditors
Current
5,100 GBP2023-08-31
6,803 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
47,628 GBP2023-08-31
47,984 GBP2022-08-31
Creditors
Current
4,855,963 GBP2023-08-31
7,794,376 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
17,816 GBP2023-08-31
28,464 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,891 GBP2023-08-31
12,084 GBP2022-08-31
Between two and five year
72,509 GBP2023-08-31
0 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
138,400 GBP2023-08-31
12,084 GBP2022-08-31