Cost of Sales
-64,216,050 GBP2023-09-01 ~ 2024-08-31
-46,649,697 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,571,560 GBP2023-09-01 ~ 2024-08-31
-980,725 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
8,577 GBP2023-09-01 ~ 2024-08-31
1,664 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
3,275,577 GBP2023-09-01 ~ 2024-08-31
1,620,850 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
2,495,526 GBP2023-09-01 ~ 2024-08-31
1,284,704 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
100,700 GBP2024-08-31
4,392 GBP2023-08-31
Debtors
6,883,381 GBP2024-08-31
5,414,152 GBP2023-08-31
Cash at bank and in hand
3,640,446 GBP2024-08-31
4,267,637 GBP2023-08-31
Current Assets
24,797,836 GBP2024-08-31
14,605,412 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-4,855,963 GBP2023-08-31
Net Current Assets/Liabilities
11,741,512 GBP2024-08-31
9,749,449 GBP2023-08-31
Total Assets Less Current Liabilities
11,842,212 GBP2024-08-31
9,753,841 GBP2023-08-31
Net Assets/Liabilities
11,813,551 GBP2024-08-31
9,736,025 GBP2023-08-31
Equity
Called up share capital
3 GBP2024-08-31
3 GBP2023-08-31
3 GBP2022-08-31
Capital redemption reserve
4 GBP2024-08-31
4 GBP2023-08-31
4 GBP2022-08-31
Retained earnings (accumulated losses)
11,813,544 GBP2024-08-31
9,736,018 GBP2023-08-31
8,973,314 GBP2022-08-31
Equity
11,813,551 GBP2024-08-31
9,736,025 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
2,495,526 GBP2023-09-01 ~ 2024-08-31
1,284,704 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-522,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-418,000 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
21,000 GBP2023-09-01 ~ 2024-08-31
20,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
92023-09-01 ~ 2024-08-31
112022-09-01 ~ 2023-08-31
Wages/Salaries
494,294 GBP2023-09-01 ~ 2024-08-31
512,072 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
490,326 GBP2023-09-01 ~ 2024-08-31
9,207 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,109,507 GBP2023-09-01 ~ 2024-08-31
599,867 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
33,132 GBP2023-09-01 ~ 2024-08-31
38,575 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,494 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
53,928 GBP2024-08-31
45,060 GBP2023-08-31
Computers
82,285 GBP2024-08-31
73,754 GBP2023-08-31
Motor vehicles
114,936 GBP2024-08-31
28,436 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
296,162 GBP2024-08-31
192,263 GBP2023-08-31
Land and buildings, Under hire purchased contracts or finance leases
45,013 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
45,593 GBP2024-08-31
45,032 GBP2023-08-31
Computers
71,014 GBP2024-08-31
69,390 GBP2023-08-31
Motor vehicles
33,842 GBP2024-08-31
28,436 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,462 GBP2024-08-31
187,871 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
561 GBP2023-09-01 ~ 2024-08-31
Computers
1,624 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
5,406 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,591 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
45,013 GBP2024-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-08-31
0 GBP2023-08-31
Furniture and fittings
8,335 GBP2024-08-31
28 GBP2023-08-31
Computers
11,271 GBP2024-08-31
4,364 GBP2023-08-31
Motor vehicles
81,094 GBP2024-08-31
0 GBP2023-08-31
Finished Goods/Goods for Resale
14,274,009 GBP2024-08-31
4,923,623 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
3,221,813 GBP2024-08-31
2,340,432 GBP2023-08-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-08-31
57,362 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
3,644,030 GBP2024-08-31
2,957,469 GBP2023-08-31
Other Debtors
Current
17,538 GBP2024-08-31
58,889 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
6,883,381 GBP2024-08-31
Current, Amounts falling due within one year
5,414,152 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-08-31
10,000 GBP2023-08-31
Trade Creditors/Trade Payables
Current
10,330,262 GBP2024-08-31
3,436,964 GBP2023-08-31
Amounts owed to group undertakings
Current
1,698,518 GBP2024-08-31
1,184,838 GBP2023-08-31
Corporation Tax Payable
Current
447,609 GBP2024-08-31
0 GBP2023-08-31
Other Taxation & Social Security Payable
Current
510,396 GBP2024-08-31
171,433 GBP2023-08-31
Other Creditors
Current
11,908 GBP2024-08-31
5,100 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
47,631 GBP2024-08-31
47,628 GBP2023-08-31
Creditors
Current
13,056,324 GBP2024-08-31
4,855,963 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
7,167 GBP2024-08-31
17,816 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,411 GBP2024-08-31
65,891 GBP2023-08-31
Between two and five year
60,000 GBP2024-08-31
72,509 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
131,411 GBP2024-08-31
138,400 GBP2023-08-31