Average Number of Employees
412023-10-01 ~ 2024-09-30
372022-10-01 ~ 2023-09-30
Property, Plant & Equipment
1,116,519 GBP2024-09-30
1,254,387 GBP2023-09-30
Total Inventories
182,380 GBP2024-09-30
192,471 GBP2023-09-30
Debtors
Current
264,444 GBP2024-09-30
327,722 GBP2023-09-30
Cash at bank and in hand
107,807 GBP2024-09-30
1,109 GBP2023-09-30
Current Assets
554,631 GBP2024-09-30
521,302 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,189,115 GBP2023-09-30
Net Current Assets/Liabilities
-669,417 GBP2024-09-30
-667,813 GBP2023-09-30
Total Assets Less Current Liabilities
447,102 GBP2024-09-30
586,574 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-378,675 GBP2024-09-30
Net Assets/Liabilities
-46,774 GBP2024-09-30
74,031 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
-46,874 GBP2024-09-30
73,931 GBP2023-09-30
Equity
-46,774 GBP2024-09-30
74,031 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
498,670 GBP2024-09-30
479,664 GBP2023-09-30
Furniture and fittings
552,946 GBP2024-09-30
550,678 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,322,688 GBP2024-09-30
3,301,414 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
342,771 GBP2023-09-30
Furniture and fittings
316,594 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,047,027 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
38,059 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
159,142 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
380,830 GBP2024-09-30
Furniture and fittings
366,656 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,206,169 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
117,840 GBP2024-09-30
136,893 GBP2023-09-30
Furniture and fittings
186,290 GBP2024-09-30
234,084 GBP2023-09-30
Raw materials and consumables
50,539 GBP2024-09-30
60,630 GBP2023-09-30
Finished Goods/Goods for Resale
131,841 GBP2024-09-30
131,841 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
28,747 GBP2024-09-30
71,099 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
45,776 GBP2024-09-30
43,554 GBP2023-09-30
Other Debtors
Current
13,388 GBP2024-09-30
72,822 GBP2023-09-30
Prepayments/Accrued Income
Current
176,533 GBP2024-09-30
140,247 GBP2023-09-30
Bank Overdrafts
-20,311 GBP2023-09-30
Cash and Cash Equivalents
107,807 GBP2024-09-30
-19,202 GBP2023-09-30
Bank Overdrafts
Current
20,311 GBP2023-09-30
Trade Creditors/Trade Payables
Current
82,926 GBP2024-09-30
105,290 GBP2023-09-30
Amounts owed to group undertakings
Current
735,769 GBP2024-09-30
350,425 GBP2023-09-30
Taxation/Social Security Payable
Current
32,302 GBP2024-09-30
81,554 GBP2023-09-30
Other Creditors
Current
191,439 GBP2024-09-30
134,090 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
181,612 GBP2024-09-30
497,445 GBP2023-09-30
Creditors
Current
1,224,048 GBP2024-09-30
1,189,115 GBP2023-09-30
Other Creditors
Non-current
378,675 GBP2024-09-30
393,537 GBP2023-09-30
Net Deferred Tax Liability/Asset
115,201 GBP2024-09-30
119,006 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,805 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
115,201 GBP2024-09-30
119,006 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
494,800 GBP2024-09-30
494,800 GBP2023-09-30
Between one and five year
2,014,200 GBP2024-09-30
2,014,200 GBP2023-09-30
More than five year
3,886,270 GBP2024-09-30
4,415,070 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,395,270 GBP2024-09-30
6,924,070 GBP2023-09-30