Average Number of Employees
542023-08-31 ~ 2024-08-30
512022-08-31 ~ 2023-08-30
Turnover/Revenue
7,030,184 GBP2023-08-31 ~ 2024-08-30
6,004,234 GBP2022-08-31 ~ 2023-08-30
Cost of Sales
-3,601,931 GBP2023-08-31 ~ 2024-08-30
-2,962,428 GBP2022-08-31 ~ 2023-08-30
Gross Profit/Loss
3,428,253 GBP2023-08-31 ~ 2024-08-30
3,041,806 GBP2022-08-31 ~ 2023-08-30
Distribution Costs
64,943 GBP2023-08-31 ~ 2024-08-30
58,201 GBP2022-08-31 ~ 2023-08-30
Administrative Expenses
-2,569,272 GBP2023-08-31 ~ 2024-08-30
-2,334,711 GBP2022-08-31 ~ 2023-08-30
Operating Profit/Loss
923,924 GBP2023-08-31 ~ 2024-08-30
765,296 GBP2022-08-31 ~ 2023-08-30
Other Interest Receivable/Similar Income (Finance Income)
4,054 GBP2023-08-31 ~ 2024-08-30
2,847 GBP2022-08-31 ~ 2023-08-30
Profit/Loss on Ordinary Activities Before Tax
927,978 GBP2023-08-31 ~ 2024-08-30
768,143 GBP2022-08-31 ~ 2023-08-30
Equity
Retained earnings (accumulated losses)
5,904,607 GBP2024-08-30
5,208,693 GBP2023-08-30
4,601,395 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
695,914 GBP2023-08-31 ~ 2024-08-30
607,298 GBP2022-08-31 ~ 2023-08-30
Intangible Assets
482 GBP2024-08-30
658 GBP2023-08-30
Property, Plant & Equipment
115,948 GBP2024-08-30
119,660 GBP2023-08-30
Fixed Assets
116,430 GBP2024-08-30
120,318 GBP2023-08-30
Total Inventories
1,996,484 GBP2024-08-30
1,935,452 GBP2023-08-30
Debtors
Current
3,475,494 GBP2024-08-30
3,437,040 GBP2023-08-30
Cash at bank and in hand
1,641,047 GBP2024-08-30
1,136,621 GBP2023-08-30
Current Assets
7,113,025 GBP2024-08-30
6,509,113 GBP2023-08-30
Creditors
Current, Amounts falling due within one year
-1,281,424 GBP2024-08-30
-1,375,756 GBP2023-08-30
Net Current Assets/Liabilities
5,831,601 GBP2024-08-30
5,133,357 GBP2023-08-30
Total Assets Less Current Liabilities
5,948,031 GBP2024-08-30
5,253,675 GBP2023-08-30
Net Assets/Liabilities
5,905,582 GBP2024-08-30
5,209,668 GBP2023-08-30
Equity
Called up share capital
950 GBP2024-08-30
950 GBP2023-08-30
Capital redemption reserve
25 GBP2024-08-30
25 GBP2023-08-30
Equity
5,905,582 GBP2024-08-30
5,209,668 GBP2023-08-30
Audit Fees/Expenses
7,750 GBP2023-08-31 ~ 2024-08-30
7,500 GBP2022-08-31 ~ 2023-08-30
Wages/Salaries
1,374,728 GBP2023-08-31 ~ 2024-08-30
1,137,935 GBP2022-08-31 ~ 2023-08-30
Social Security Costs
148,874 GBP2023-08-31 ~ 2024-08-30
127,883 GBP2022-08-31 ~ 2023-08-30
Staff Costs/Employee Benefits Expense
1,584,194 GBP2023-08-31 ~ 2024-08-30
1,317,130 GBP2022-08-31 ~ 2023-08-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,193 GBP2023-08-31 ~ 2024-08-30
1,482 GBP2022-08-31 ~ 2023-08-30
Tax Expense/Credit at Applicable Tax Rate
231,995 GBP2023-08-31 ~ 2024-08-30
164,920 GBP2022-08-31 ~ 2023-08-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
13,005 GBP2024-08-30
13,005 GBP2023-08-30
Intangible Assets - Gross Cost
14,803 GBP2024-08-30
14,803 GBP2023-08-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,005 GBP2024-08-30
12,998 GBP2023-08-30
Intangible Assets - Accumulated Amortisation & Impairment
14,321 GBP2024-08-30
14,145 GBP2023-08-30
Intangible Assets - Increase From Amortisation Charge for Year
176 GBP2023-08-31 ~ 2024-08-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
7 GBP2023-08-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
344,441 GBP2024-08-30
329,019 GBP2023-08-30
Furniture and fittings
228,522 GBP2024-08-30
216,782 GBP2023-08-30
Computers
43,788 GBP2024-08-30
43,788 GBP2023-08-30
Property, Plant & Equipment - Gross Cost
616,751 GBP2024-08-30
589,589 GBP2023-08-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
253,322 GBP2023-08-30
Furniture and fittings
172,819 GBP2023-08-30
Computers
43,788 GBP2023-08-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
469,929 GBP2023-08-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
17,853 GBP2023-08-31 ~ 2024-08-30
Owned/Freehold
30,874 GBP2023-08-31 ~ 2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
266,343 GBP2024-08-30
Furniture and fittings
190,672 GBP2024-08-30
Computers
43,788 GBP2024-08-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
500,803 GBP2024-08-30
Property, Plant & Equipment
Plant and equipment
78,098 GBP2024-08-30
75,697 GBP2023-08-30
Furniture and fittings
37,850 GBP2024-08-30
43,963 GBP2023-08-30
Raw materials and consumables
1,616,105 GBP2024-08-30
1,629,835 GBP2023-08-30
Value of work in progress
380,379 GBP2024-08-30
305,617 GBP2023-08-30
Trade Debtors/Trade Receivables
Current
1,050,507 GBP2024-08-30
918,795 GBP2023-08-30
Amounts Owed by Group Undertakings
Current
2,157,255 GBP2024-08-30
2,301,994 GBP2023-08-30
Other Debtors
Current
169,972 GBP2024-08-30
130,400 GBP2023-08-30
Prepayments/Accrued Income
Current
97,760 GBP2024-08-30
85,851 GBP2023-08-30
Trade Creditors/Trade Payables
Current
245,909 GBP2024-08-30
515,848 GBP2023-08-30
Amounts owed to group undertakings
Current
378,534 GBP2024-08-30
436,033 GBP2023-08-30
Corporation Tax Payable
Current
137,617 GBP2024-08-30
Other Creditors
Current
228 GBP2024-08-30
15,468 GBP2023-08-30
Accrued Liabilities/Deferred Income
Current
519,136 GBP2024-08-30
408,407 GBP2023-08-30
Creditors
Current
1,281,424 GBP2024-08-30
1,375,756 GBP2023-08-30
Net Deferred Tax Liability/Asset
5,200 GBP2024-08-30
4,007 GBP2023-08-30
2,525 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,193 GBP2023-08-31 ~ 2024-08-30
1,482 GBP2022-08-31 ~ 2023-08-30
Deferred Tax Liabilities
Accelerated tax depreciation
14,513 GBP2024-08-30
14,007 GBP2023-08-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
850 shares2024-08-30
850 shares2023-08-30
Par Value of Share
Class 1 ordinary share
1.002023-08-31 ~ 2024-08-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-08-30
50 shares2023-08-30
Par Value of Share
Class 2 ordinary share
1.002023-08-31 ~ 2024-08-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-08-30
50 shares2023-08-30
Par Value of Share
Class 3 ordinary share
1.002023-08-31 ~ 2024-08-30