Property, Plant & Equipment
146,889 GBP2024-12-31
163,813 GBP2023-12-31
Fixed Assets
146,889 GBP2024-12-31
163,813 GBP2023-12-31
Total Inventories
42,655 GBP2024-12-31
59,307 GBP2023-12-31
Debtors
384,273 GBP2024-12-31
428,999 GBP2023-12-31
Cash at bank and in hand
162,502 GBP2024-12-31
208,722 GBP2023-12-31
Current Assets
589,430 GBP2024-12-31
697,028 GBP2023-12-31
Creditors
-367,222 GBP2024-12-31
-370,287 GBP2023-12-31
Net Current Assets/Liabilities
222,208 GBP2024-12-31
326,741 GBP2023-12-31
Total Assets Less Current Liabilities
369,097 GBP2024-12-31
490,554 GBP2023-12-31
Net Assets/Liabilities
346,466 GBP2024-12-31
446,169 GBP2023-12-31
Equity
Called up share capital
25,050 GBP2024-12-31
25,050 GBP2023-12-31
Retained earnings (accumulated losses)
321,416 GBP2024-12-31
421,119 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
28,701 GBP2024-12-31
27,295 GBP2023-12-31
Motor vehicles
346,561 GBP2024-12-31
346,561 GBP2023-12-31
Computers
13,138 GBP2024-12-31
12,269 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
388,400 GBP2024-12-31
386,125 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,006 GBP2024-12-31
23,184 GBP2023-12-31
Motor vehicles
205,386 GBP2024-12-31
187,064 GBP2023-12-31
Computers
12,119 GBP2024-12-31
12,064 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
241,511 GBP2024-12-31
222,312 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
822 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
18,322 GBP2024-01-01 ~ 2024-12-31
Computers
55 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,199 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
4,695 GBP2024-12-31
4,111 GBP2023-12-31
Motor vehicles
141,175 GBP2024-12-31
159,497 GBP2023-12-31
Computers
1,019 GBP2024-12-31
205 GBP2023-12-31
Raw Materials
39,980 GBP2024-12-31
29,089 GBP2023-12-31
Value of work in progress
2,675 GBP2024-12-31
30,218 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
282,403 GBP2024-12-31
318,682 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
16,633 GBP2024-12-31
16,633 GBP2023-12-31
Trade Creditors/Trade Payables
Current
262,891 GBP2024-12-31
286,967 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
74,757 GBP2024-12-31
56,520 GBP2023-12-31
Creditors
Current
367,222 GBP2024-12-31
370,287 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
18,631 GBP2024-12-31
34,385 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,000 GBP2024-12-31
10,000 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
16,633 GBP2024-12-31
16,633 GBP2023-12-31
Between one and five year
18,631 GBP2024-12-31
34,385 GBP2023-12-31
Minimum gross finance lease payments owing
35,264 GBP2024-12-31
51,018 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
35,264 GBP2024-12-31
51,018 GBP2023-12-31